Data is not available at this time.
IMI plc is a UK-based specialist engineering company with a diversified portfolio across precision engineering, critical engineering, and hydronic engineering. The company operates in niche industrial markets, providing high-value motion and fluid control technologies for sectors such as industrial automation, life sciences, energy, and commercial buildings. Its precision engineering division, under brands like Norgren and Bimba, serves automation and commercial vehicle markets with actuators, valves, and fluid control solutions. The critical engineering division focuses on specialized valves for demanding environments like fossil power, oil and gas, and nuclear industries, leveraging brands such as IMI CCI and IMI Truflo Marine. The hydronic engineering division targets heating and cooling systems in residential and commercial buildings with balancing and thermostatic control solutions under brands like IMI TA and IMI Heimeier. IMI’s market position is strengthened by its technical expertise, long-standing customer relationships, and global distribution network, allowing it to command premium pricing in engineered solutions. The company’s focus on high-margin, mission-critical applications provides resilience against economic cycles, though it remains exposed to industrial capital expenditure trends.
IMI reported revenue of £2.21 billion (GBp) for the latest fiscal period, with net income of £248.5 million, reflecting a net margin of approximately 11.2%. Operating cash flow stood at £371.6 million, demonstrating strong cash conversion. Capital expenditures were £75.3 million, indicating disciplined reinvestment in the business. The company’s profitability metrics suggest efficient operations, supported by its focus on high-value engineering solutions.
Diluted EPS of 96p underscores IMI’s earnings power, supported by its asset-light model and recurring revenue from aftermarket services. The company’s return on invested capital (ROIC) is likely healthy, given its niche positioning and premium product offerings. Operating cash flow comfortably covers capital expenditures, allowing for reinvestment and shareholder returns without excessive leverage.
IMI maintains a solid balance sheet with £147.8 million in cash and equivalents against total debt of £695.5 million, indicating moderate leverage. The company’s liquidity position appears robust, with operating cash flow providing ample coverage for debt servicing. Its financial health is further supported by a stable industrial customer base and long-term contracts in critical engineering segments.
IMI’s growth is driven by demand for automation, energy efficiency, and infrastructure upgrades, particularly in precision and hydronic engineering. The company pays a dividend of 31p per share, reflecting a commitment to shareholder returns. While organic growth is steady, strategic acquisitions could supplement expansion in high-margin niches.
With a market capitalization of approximately £4.88 billion, IMI trades at a premium reflective of its specialized engineering capabilities and resilient end markets. The beta of 0.913 suggests lower volatility relative to the broader market, aligning with its defensive industrial positioning. Investors likely value its consistent cash generation and exposure to long-term infrastructure trends.
IMI’s key advantages include its technical expertise, strong brand portfolio, and global reach in engineered solutions. The outlook remains positive, supported by secular trends in automation, energy transition, and smart buildings. However, macroeconomic pressures on industrial spending and supply chain disruptions pose potential risks. The company’s focus on innovation and aftermarket services should sustain margins over the long term.
Company filings, London Stock Exchange disclosures, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |