Data is not available at this time.
ImmuPharma plc is a UK-based biopharmaceutical company specializing in the discovery and development of peptide-based therapeutics, primarily targeting autoimmune, inflammatory, and anti-infective therapies. Its flagship candidate, Lupuzor, is in Phase III trials for lupus treatment, positioning the company in the high-need autoimmune therapeutics market. The company also explores peptide-based solutions for fungal infections (BioAMB) and antibacterial applications (BioCin), leveraging collaborations with research institutions like CNRS and commercial partners such as Avion Pharmaceuticals. ImmuPharma operates in the competitive biotechnology sector, where innovation and clinical success are critical for market differentiation. Despite its niche focus, the company faces challenges typical of early-stage biotech firms, including reliance on clinical trial outcomes and partnership-driven revenue models. Its strategic emphasis on autophagy immunomodulators and peptide technology could carve a unique position if clinical milestones are achieved.
ImmuPharma reported no revenue in FY 2023, reflecting its pre-commercial stage, with a net loss of £2.92 million (GBp). The absence of operating cash inflows (-£1.36 million) underscores its dependency on funding to sustain R&D. Capital expenditures were negligible, indicating a lean operational model focused on clinical advancement rather than infrastructure.
The company’s diluted EPS of -0.0081 GBp highlights its earnings deficit, typical of clinical-phase biotech firms. With no debt and minimal cash reserves (£208,481), ImmuPharma’s capital efficiency hinges on successful trial outcomes or additional financing to extend its runway.
ImmuPharma’s balance sheet shows limited liquidity (£208,481 cash) and no debt, suggesting a high-risk profile reliant on equity financing or partnerships. The lack of revenue-generating assets underscores the speculative nature of its financial health, contingent on pipeline progress.
Growth is entirely pipeline-dependent, with Lupuzor’s Phase III results being a near-term catalyst. The company has no dividend policy, consistent with its reinvestment strategy in R&D. Shareholder returns are tied to clinical milestones and potential licensing deals.
The market cap of £14.86 million (GBp) and high beta (2.668) reflect volatility and speculative sentiment. Valuation hinges on binary outcomes from Lupuzor’s trials, with limited upside until commercialization prospects materialize.
ImmuPharma’s collaboration network and focus on underserved autoimmune conditions provide strategic leverage. However, its outlook remains highly uncertain, dependent on clinical success and funding stability. Near-term risks include trial delays or negative data, while long-term potential lies in niche market penetration.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |