Previous Close | $1.65 |
Intrinsic Value | $0.73 |
Upside potential | -56% |
Data is not available at this time.
Immutep Limited is a clinical-stage biotechnology company focused on developing novel immunotherapies for cancer and autoimmune diseases. The company’s core revenue model is driven by strategic collaborations, licensing agreements, and grants, as its lead product candidates, including eftilagimod alpha (efti), are still in clinical trials. Immutep operates in the highly competitive biopharmaceutical sector, where innovation and clinical validation are critical to securing market share. The company’s differentiated approach leverages LAG-3 biology, positioning it as a potential leader in next-generation immuno-oncology therapies. With partnerships extending across global pharmaceutical players, Immutep aims to capitalize on the growing demand for targeted cancer treatments. Its pipeline targets high-need indications such as metastatic breast cancer and non-small cell lung cancer, areas with significant unmet medical needs. The company’s market position is bolstered by its intellectual property portfolio and ongoing clinical advancements, though commercialization risks remain inherent to its pre-revenue stage.
Immutep reported revenue of $3.8 million for the fiscal year ending June 2024, primarily derived from collaboration agreements and grants. The company posted a net loss of $42.7 million, reflecting its heavy investment in clinical development. Operating cash flow was negative $34.8 million, while capital expenditures were modest at $0.9 million, underscoring its focus on R&D over physical infrastructure.
The company’s diluted EPS stood at -$0.36, indicative of its pre-commercialization phase. Immutep’s capital efficiency is constrained by its reliance on external funding to sustain clinical trials, though its $161.8 million cash reserve provides a runway for near-term operations. The minimal debt of $1.6 million suggests a low leverage risk, aligning with its growth-stage profile.
Immutep maintains a strong liquidity position with $161.8 million in cash and equivalents, providing a cushion for ongoing R&D activities. Total debt is negligible at $1.6 million, resulting in a robust net cash position. The balance sheet reflects a clinical-stage biotech structure, with assets primarily allocated to funding future trials rather than tangible operations.
Growth is contingent on clinical milestones, with no near-term revenue diversification beyond partnerships. The company does not pay dividends, reinvesting all available capital into pipeline advancement. Investor returns are tied to long-term therapeutic success, with key catalysts including Phase II/III trial readouts for efti in various oncology indications.
Market valuation hinges on clinical progress, given Immutep’s lack of profitability. The stock’s performance is likely driven by trial updates and partnership announcements rather than traditional financial metrics. Investors appear to price in potential upside from efti’s regulatory and commercial prospects, though volatility is expected given the binary nature of biotech outcomes.
Immutep’s strategic edge lies in its LAG-3-focused pipeline and collaborative partnerships, which mitigate some development risks. The outlook remains speculative, dependent on clinical data and regulatory approvals. Success in pivotal trials could position the company for licensing deals or acquisitions, while setbacks may necessitate additional funding rounds. The long-term potential is significant but uncertain.
Company filings, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |