Data is not available at this time.
Immix Biopharma, Inc. is a clinical-stage biopharmaceutical company focused on developing novel therapies for oncology and inflammatory diseases. The company leverages its proprietary Tissue-Specific Therapeutics (TSTx) platform to create targeted treatments designed to improve efficacy while minimizing systemic toxicity. Operating in the highly competitive biotech sector, Immix Biopharma aims to address unmet medical needs in niche therapeutic areas, positioning itself as an innovator in precision medicine. Its lead candidates target solid tumors and autoimmune disorders, reflecting a strategic focus on high-value indications with significant market potential. The company's revenue model is primarily driven by clinical development milestones, potential licensing agreements, and future commercialization of its pipeline assets. With no approved products yet, Immix Biopharma remains in the pre-revenue stage, relying on funding from equity offerings and collaborations to advance its research. Its market position hinges on successful clinical validation and differentiation from established oncology and immunology players.
Immix Biopharma reported no revenue for the period, reflecting its pre-commercial stage. The company posted a net loss of $21.6 million, with diluted EPS of -$0.76, underscoring heavy R&D investments. Operating cash flow was negative at $14.6 million, while capital expenditures totaled $1.2 million, indicating sustained investment in clinical programs and platform development.
The company's earnings power remains constrained by its developmental focus, with no near-term profitability expected. Capital efficiency is directed toward advancing its pipeline, with R&D spend likely dominating financial metrics until clinical milestones are achieved. The negative EPS and operating cash flow highlight the capital-intensive nature of biopharmaceutical development.
Immix Biopharma holds $17.7 million in cash and equivalents, providing a limited runway for operations. Total debt is modest at $1.1 million, suggesting low leverage but also limited financial flexibility. The balance sheet reflects a typical early-stage biotech profile, with liquidity dependent on additional funding rounds or partnership deals to sustain operations.
Growth is entirely pipeline-dependent, with no commercial traction yet. The company does not pay dividends, consistent with its pre-revenue status and focus on reinvesting all available capital into R&D. Future growth hinges on clinical progress, regulatory approvals, and eventual commercialization of its therapeutic candidates.
Valuation is speculative, driven by clinical potential rather than fundamentals. Market expectations are tied to pipeline advancements, with investors pricing in long-term therapeutic success. The absence of revenue and negative earnings make traditional valuation metrics inapplicable, placing emphasis on milestone-driven sentiment.
Immix Biopharma's strategic advantage lies in its TSTx platform, which could differentiate its therapies in targeted oncology and immunology. The outlook remains high-risk, contingent on clinical data and funding sustainability. Success in mid-to-late-stage trials or partnerships would be critical inflection points for the company's trajectory.
SEC filings (10-K), company press releases
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |