Data is not available at this time.
iMetal Resources Inc. operates as a junior mineral exploration company focused on discovering and developing precious and base metal deposits in the prolific mining jurisdictions of Ontario and Quebec, Canada. The company's core revenue model is predicated on the systematic exploration of its property portfolio to increase resource value, ultimately seeking partnerships, joint ventures, or outright acquisition by major mining companies to monetize its discoveries. Its flagship asset is the Gowganda West gold project, a substantial 147-square-kilometer land package in the Abitibi Greenstone Belt, complemented by the Kerrs Gold and Ghost Mountain properties in Ontario and the Carheil project in Quebec. As a micro-cap explorer, iMetal occupies a high-risk, high-reward niche within the basic materials sector, competing for capital and investor attention against numerous other junior miners. Its strategic positioning relies on securing prospective land in established geological trends and advancing projects through early-stage exploration to de-risk them for future development, with the ultimate goal of creating shareholder value through successful exploration outcomes rather than near-term production.
As a pre-revenue exploration company, iMetal generated no operating revenue during the fiscal year ending May 31, 2024. The company reported a net loss of CAD 2.26 million, reflecting the substantial costs associated with mineral property exploration and corporate administration. Operating cash flow was negative CAD 826,067, which is typical for a company in this developmental stage, as it consumes capital to fund exploration programs and maintain its property portfolio without any offsetting cash inflows from operations.
The company's earnings power is entirely forward-looking and contingent upon successful exploration results. The diluted loss per share of CAD 0.43 demonstrates the current capital intensity of its business model. Capital expenditures of CAD 393,623 were directed toward advancing its mineral properties, representing the primary use of funds as the company works to create long-term value through resource definition rather than generating current period profitability.
iMetal maintains a debt-free balance sheet, with no total debt reported. However, the company's financial position is constrained by minimal cash reserves of CAD 12,369 as of the fiscal year-end. This limited liquidity position indicates the company will need to access additional financing in the near term to continue funding its exploration activities and meet ongoing corporate obligations, a common characteristic of junior exploration companies.
Growth for iMetal is measured through exploration milestones rather than financial metrics, with progress dependent on successful drilling results and resource expansion at its key projects. The company does not pay a dividend, which is consistent with its stage of development, as all available capital is reinvested into exploration efforts to advance its property portfolio. Future value creation is tied entirely to the technical success of its exploration programs and the ability to attract development capital or strategic partners.
With a market capitalization of approximately CAD 2.52 million, the market valuation reflects the high-risk nature of early-stage mineral exploration. The beta of 1.074 suggests the stock exhibits slightly higher volatility than the broader market, which is characteristic of junior mining stocks. The valuation primarily incorporates speculative expectations about the potential of the company's property portfolio rather than current financial performance.
iMetal's strategic advantage lies in its portfolio of exploration properties located in mining-friendly Canadian jurisdictions with established geological potential. The outlook is entirely dependent on exploration success, particularly at the flagship Gowganda West project. The company's ability to secure additional financing and execute effective exploration programs will be critical determinants of its future, with the potential for significant value creation if promising results are achieved, though substantial execution risks remain inherent to the exploration business model.
Company Financial StatementsTSXV Filings
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |