Data is not available at this time.
Immuron Limited operates in the biotechnology sector, specializing in the development and commercialization of oral immunotherapeutics targeting gastrointestinal and liver diseases. The company’s core revenue model is driven by product sales, primarily its Travelan and Protectyn brands, which are marketed as over-the-counter therapeutics for traveler’s diarrhea and immune support. Immuron leverages its proprietary platform technology to develop novel treatments, positioning itself as a niche player in the global biopharmaceutical market. The company’s focus on oral immunotherapy differentiates it from injectable alternatives, offering a unique value proposition in preventive and therapeutic healthcare. Despite its specialized focus, Immuron competes in a highly competitive and regulated industry dominated by larger pharmaceutical firms. Its market position is bolstered by strategic partnerships and a pipeline targeting unmet medical needs, though its commercial scale remains limited compared to industry leaders.
Immuron reported revenue of $4.9 million for FY 2024, reflecting its reliance on product sales. The company posted a net loss of $6.9 million, with diluted EPS of -$1.22, indicating ongoing challenges in achieving profitability. Operating cash flow was negative at $5.9 million, underscoring the need for further capital efficiency improvements to sustain operations and fund R&D initiatives.
The company’s negative earnings and operating cash flow highlight its current reliance on external funding to support its business model. With minimal capital expenditures ($195), Immuron’s focus remains on optimizing its existing assets and pipeline rather than significant infrastructure investments. The low debt level suggests a conservative financial approach, but the lack of profitability raises questions about long-term capital efficiency.
Immuron maintains a solid liquidity position with $11.7 million in cash and equivalents, providing a buffer against near-term operational needs. Total debt is negligible at $173,497, indicating a low leverage profile. The company’s financial health appears stable in the short term, though sustained losses may necessitate additional fundraising to support growth and R&D activities.
Growth trends are muted, with revenue figures suggesting limited scalability under the current business model. The company does not pay dividends, reflecting its focus on reinvesting available resources into research and commercialization efforts. Future growth will likely depend on pipeline advancements and market expansion for its existing products.
Given its negative earnings and modest revenue base, Immuron’s valuation is likely driven by speculative interest in its pipeline rather than current financial performance. Market expectations appear tempered, with investors focusing on potential breakthroughs in its immunotherapy platform rather than near-term profitability.
Immuron’s strategic advantages lie in its proprietary oral immunotherapy technology and niche market focus. The outlook hinges on its ability to advance its pipeline, secure regulatory approvals, and expand commercialization efforts. Success in these areas could position the company for sustainable growth, though execution risks and competitive pressures remain significant challenges.
Company filings, CIK 0001660046
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |