Data is not available at this time.
Immatics N.V. is a clinical-stage biopharmaceutical company focused on developing novel T-cell receptor (TCR)-based immunotherapies for the treatment of cancer. The company leverages its proprietary XCEPTOR and ACTengine platforms to identify and engineer TCRs that target tumor-specific antigens, aiming to enhance the immune system's ability to combat malignancies. Immatics operates in the highly competitive oncology sector, where its differentiated approach targets both solid and hematologic cancers, positioning it as a niche player in adoptive cell therapy. The company generates revenue primarily through collaborations, licensing agreements, and milestone payments from partners such as Bristol-Myers Squibb and Genmab. Its pipeline includes multiple preclinical and clinical-stage candidates, with a focus on high unmet medical needs. Immatics' strategic partnerships and proprietary technologies provide a foundation for long-term growth, though its market position remains contingent on clinical validation and commercialization success.
Immatics reported revenue of $155.8 million for FY 2024, driven by collaboration agreements and milestone achievements. The company posted net income of $15.2 million, with diluted EPS of $0.14, reflecting improved profitability. Operating cash flow was negative at -$158.0 million, indicating significant investment in R&D and clinical trials, while capital expenditures totaled -$16.3 million, underscoring its capital-intensive growth phase.
The company's earnings power is currently constrained by its focus on clinical development, with profitability heavily reliant on milestone payments and partnerships. Capital efficiency remains a challenge due to high R&D spend, though its $236.7 million cash position provides runway for near-term operations. The absence of a dividend reflects reinvestment priorities in pipeline advancement.
Immatics maintains a solid liquidity position with $236.7 million in cash and equivalents, against total debt of $16.2 million, indicating low leverage. The balance sheet is robust enough to support ongoing clinical programs, though sustained negative cash flows may necessitate additional funding if milestones are delayed or partnerships do not materialize as expected.
Growth is driven by clinical progress and partnership expansions, with no dividend payments as the company prioritizes reinvestment. The pipeline's advancement, particularly in TCR-based therapies, will be critical for future revenue diversification. Near-term trends depend on trial outcomes and collaboration milestones, with long-term potential tied to commercialization success.
The market likely values Immatics based on its clinical pipeline and partnership potential, rather than near-term earnings. The absence of recurring revenue streams and reliance on milestone payments introduce volatility. Investors may focus on data readouts and regulatory progress as key catalysts for revaluation.
Immatics' proprietary platforms and strategic collaborations provide a competitive edge in TCR-based therapies. The outlook hinges on clinical validation and scalability of its technologies. Success in late-stage trials could position the company as a leader in next-generation immunotherapies, though risks remain in execution and market adoption.
Company filings, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |