Data is not available at this time.
ImmunoGen, Inc. is a clinical-stage biotechnology company specializing in the development of antibody-drug conjugate (ADC) therapies for cancer treatment. The company focuses on precision oncology, leveraging its proprietary ADC technology to target specific tumor antigens, such as folate-receptor alpha (FRa) and CD123. Its lead candidate, mirvetuximab soravtansine, is in Phase III trials for platinum-resistant ovarian cancer, while pivekimab sunirine targets acute myeloid leukemia in Phase II. ImmunoGen operates in the highly competitive oncology sector, where differentiation hinges on clinical efficacy and safety profiles. The company has established strategic collaborations with major pharmaceutical firms, including Roche, Amgen, and Novartis, to expand its pipeline and commercial reach. Despite being pre-revenue from product sales, its partnership-driven model provides non-dilutive funding and validation of its technology platform. ImmunoGen’s market position is underpinned by its expertise in ADC development, though it faces significant competition from established players and emerging biotechs. Success hinges on clinical milestones, regulatory approvals, and the ability to secure additional partnerships or licensing deals.
In FY 2022, ImmunoGen reported revenue of €108.8 million, primarily from collaboration agreements, reflecting its reliance on partnership funding. The company posted a net loss of €222.9 million, with an EPS of -€1.08, indicative of high R&D expenditures typical for clinical-stage biotechs. Operating cash flow was negative at €229.8 million, driven by ongoing clinical trial costs and preclinical program investments. Capital expenditures were minimal at €1.4 million, suggesting a lean operational model focused on R&D rather than infrastructure.
ImmunoGen’s earnings power remains constrained by its pre-commercial status, with profitability dependent on successful clinical outcomes and future commercialization. The company’s capital efficiency is challenged by high burn rates, as evidenced by negative operating cash flow. However, its collaboration revenue provides interim funding, mitigating reliance on equity raises. The lack of significant capital expenditures underscores a asset-light approach, prioritizing pipeline advancement over fixed investments.
ImmunoGen’s balance sheet shows €275.1 million in cash and equivalents, providing a runway to fund operations amid ongoing losses. Total debt is modest at €15.2 million, indicating low leverage. The company’s financial health hinges on its ability to extend its cash reserves through partnerships, milestone payments, or additional financing, given its negative cash flow and reliance on external funding.
Growth is tied to clinical progress, with key catalysts including Phase III data for mirvetuximab and Phase II updates for pivekimab. The company does not pay dividends, reinvesting all resources into R&D. Future revenue growth will depend on regulatory approvals and commercialization efforts, though near-term trends remain uncertain given the binary nature of clinical trials.
With a market cap of €1.14 billion, ImmunoGen’s valuation reflects investor optimism around its ADC pipeline and partnership potential. The beta of 1.17 suggests higher volatility, aligning with its clinical-stage profile. Market expectations are closely tied to upcoming trial results, which could significantly impact valuation given the high-risk, high-reward nature of oncology drug development.
ImmunoGen’s strategic advantages lie in its ADC expertise and collaborative partnerships, which de-risk development and provide funding. The outlook remains speculative, contingent on clinical success and regulatory milestones. Near-term challenges include trial execution and cash management, while long-term potential hinges on converting its pipeline into commercialized therapies. The company’s ability to secure additional partnerships or licensing deals will be critical to sustaining momentum.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |