Data is not available at this time.
International Money Express, Inc. (Intermex) operates as a leading money remittance services provider, specializing in fast, secure, and cost-effective cross-border payments between the U.S. and Latin America. The company primarily serves underbanked Hispanic consumers through a network of retail locations, digital platforms, and direct-to-account transfers. Its core revenue model relies on transaction fees and foreign exchange spreads, capitalizing on high remittance volumes in key corridors like Mexico, Guatemala, and El Salvador. Intermex differentiates itself through proprietary technology, compliance expertise, and strong relationships with payout partners, enabling reliable service in often volatile markets. The company holds a competitive position in the niche Latin American remittance sector, where it competes with both traditional players and fintech disruptors. Its focus on compliance and customer trust has solidified its reputation, though it faces regulatory risks and currency fluctuations inherent to the industry.
Intermex reported $658.6 million in revenue for the period, with net income of $58.8 million, reflecting a net margin of approximately 8.9%. Diluted EPS stood at $1.79, supported by disciplined cost management. Operating cash flow was $53.1 million, though capital expenditures of $30.0 million indicate ongoing investments in technology and infrastructure to sustain growth and operational resilience.
The company demonstrates solid earnings power, with its remittance-focused model generating stable cash flows. Capital efficiency is moderate, as evidenced by its operating cash flow covering capex needs while maintaining profitability. The absence of dividends suggests reinvestment into growth initiatives, though the debt-to-equity ratio and interest coverage would provide further insight into leverage constraints.
Intermex maintains a strong liquidity position with $130.5 million in cash and equivalents, against total debt of $181.7 million. The balance sheet appears manageable, with sufficient cash reserves to meet short-term obligations. However, the debt level warrants monitoring, particularly in light of potential macroeconomic pressures affecting remittance volumes or currency risks.
Growth is likely driven by increasing remittance demand in Latin America, digital adoption, and expansion into new corridors. The company does not currently pay dividends, opting instead to reinvest cash flows into technology and market penetration. Historical trends suggest a focus on scalable operations, though competitive pressures may necessitate continued investment to maintain market share.
With a diluted EPS of $1.79 and approximately 32.4 million shares outstanding, the market likely prices Intermex on growth potential in the remittance space. Valuation multiples would depend on sector comparables, with investors weighing its niche focus against regulatory risks and competition from digital-first entrants.
Intermex’s strategic advantages include its specialized Latin American network, compliance infrastructure, and hybrid digital-retail distribution. The outlook remains cautiously positive, contingent on sustained remittance demand and effective risk management. However, macroeconomic volatility in key markets and regulatory changes pose potential headwinds that could impact profitability and growth trajectories.
Company filings (10-K, earnings releases), CIK 0001683695
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |