Data is not available at this time.
InMed Pharmaceuticals Inc. is a clinical-stage biotechnology company specializing in the research and development of cannabinoid-based therapies targeting dermatological and ocular diseases. The company's core revenue model hinges on advancing its proprietary drug candidates, such as INM-755 for epidermolysis bullosa and INM-088 for glaucoma, through clinical trials with the aim of securing regulatory approvals and eventual commercialization. InMed differentiates itself through its IntegraSyn biosynthesis platform, which enables cost-effective production of pharmaceutical-grade cannabinoids, positioning it as a potential leader in cannabinoid therapeutics. Operating in the highly competitive biotech sector, InMed focuses on niche indications with high unmet medical needs, leveraging its expertise in cannabinoid science to carve out a specialized market position. Collaborations, such as its partnership with BayMedica Inc., further bolster its R&D capabilities and manufacturing scalability. The company’s strategic emphasis on rare diseases and innovative delivery mechanisms could provide a competitive edge in the evolving cannabinoid pharmaceutical landscape.
InMed reported revenue of CAD 4.6 million for the period, primarily driven by research collaborations and grants. The company posted a net loss of CAD 7.7 million, reflecting its clinical-stage status with significant R&D expenditures. Operating cash flow was negative at CAD 7.0 million, underscoring the capital-intensive nature of drug development, though no capital expenditures were recorded during the period.
The diluted EPS of CAD -1.01 highlights the company's current lack of earnings power as it invests heavily in pipeline development. With no dividend payouts, all retained capital is directed toward advancing clinical programs, indicating a focus on long-term value creation rather than short-term profitability.
InMed maintains a modest financial position with CAD 6.6 million in cash and equivalents, providing limited runway for operations. Total debt stands at CAD 0.96 million, suggesting manageable leverage, but the company’s reliance on external funding to sustain R&D activities remains a critical consideration for liquidity.
Growth is contingent on clinical milestones, with INM-755’s Phase I progress being a near-term catalyst. The company does not pay dividends, reinvesting all resources into pipeline advancement. Investor returns are likely tied to binary outcomes from clinical trials and potential partnerships or licensing deals.
The market cap is not publicly disclosed, but the company’s high beta of 1.55 reflects significant volatility, typical of clinical-stage biotech firms. Valuation hinges on speculative upside from pipeline success, with risks tied to trial failures or funding shortfalls.
InMed’s proprietary biosynthesis platform and focus on rare diseases provide strategic differentiation, but its outlook remains highly uncertain pending clinical data. Success in advancing INM-755 or securing additional partnerships could unlock value, while delays may necessitate further dilutive financing.
Company filings, TSX disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |