Data is not available at this time.
Intelligent Bio Solutions Inc. operates in the biotechnology and medical diagnostics sector, specializing in innovative solutions for drug testing and health monitoring. The company leverages proprietary biosensor technology to deliver non-invasive, real-time diagnostic tools, primarily targeting workplace drug testing and healthcare markets. Its core revenue model is driven by product sales and licensing agreements, positioning it as a niche player in the rapidly growing point-of-care diagnostics industry. The competitive landscape includes established diagnostic firms, but INBS differentiates itself through its focus on rapid, user-friendly testing solutions. With increasing regulatory scrutiny on workplace safety and drug use, the company aims to capitalize on demand for efficient, scalable testing systems. However, its market penetration remains limited compared to larger incumbents, requiring strategic partnerships or technological advancements to expand its footprint.
For FY 2024, INBS reported revenue of $3.1 million, reflecting its early-stage commercialization efforts. The company posted a net loss of $10.2 million, with an EPS of -$6.38, underscoring significant operating expenses relative to revenue generation. Operating cash flow was negative at $9.6 million, while capital expenditures were modest at $221,426, indicating a focus on sustaining operations rather than aggressive expansion.
The company’s negative earnings and high cash burn rate highlight challenges in achieving profitability. With diluted EPS deeply negative, INBS relies on external financing to fund operations. Capital efficiency metrics are weak, as revenue fails to cover operating costs, though its low capital expenditures suggest a lean asset-light model that could improve with scale.
INBS maintains $6.3 million in cash and equivalents, providing a limited runway given its cash burn. Total debt stands at $871,440, indicating manageable leverage. However, the lack of profitability and reliance on equity financing may pressure liquidity if revenue growth does not accelerate.
Revenue growth trends are unclear due to the company’s early-stage status. No dividends are paid, as INBS reinvests available capital into R&D and commercialization. Future growth hinges on adoption of its diagnostic solutions and potential regulatory tailwinds in drug testing markets.
Market expectations appear muted, given the company’s small revenue base and persistent losses. Valuation metrics are challenging to assess due to negative earnings, leaving investor sentiment largely speculative and tied to pipeline progress or partnership announcements.
INBS’s biosensor technology offers a differentiated approach to drug testing, but commercialization risks remain high. The outlook depends on securing broader adoption, managing cash burn, and navigating competitive pressures. Success will require scaling operations while demonstrating clinical and cost advantages over traditional methods.
Company filings (10-K), CIK 0001725430
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |