investorscraft@gmail.com

Intrinsic ValueIncome Financial Trust (INC-UN.TO)

Previous Close$9.75
Intrinsic Value
Upside potential
Previous Close
$9.75

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Income Financial Trust is a specialized open-ended equity mutual fund managed by Quadravest Capital Management Inc., focusing on North American financial services equities. The fund strategically invests in companies listed on key indices such as the Toronto Stock Exchange Financial Services Index, S&P Financials Index, and S&P MidCap Financials Index, targeting stable income generation through dividend-paying financial stocks. Its niche positioning within the asset management-income sector allows it to cater to investors seeking exposure to financial services with an emphasis on yield. The fund’s selective approach leverages the stability and regulatory advantages of the financial sector, while its passive indexing strategy ensures cost efficiency and broad market participation. With a long-standing presence since 1999, the trust benefits from Quadravest’s expertise in financial sector investments, reinforcing its credibility in a competitive market.

Revenue Profitability And Efficiency

Income Financial Trust reported revenue of CAD 1.77 million, with net income significantly higher at CAD 8.42 million, reflecting strong investment gains and efficient cost management. The diluted EPS of CAD 2.51 underscores solid profitability, while the absence of capital expenditures highlights the fund’s lean operational structure. Operating cash flow of CAD 515,970 indicates steady liquidity generation from its portfolio activities.

Earnings Power And Capital Efficiency

The trust demonstrates robust earnings power, with net income substantially exceeding revenue, likely driven by capital appreciation and dividend income from its financial sector holdings. Its zero-debt structure and CAD 1.45 million in cash reserves underscore prudent capital management, allowing flexibility for distributions and reinvestment without leverage risks.

Balance Sheet And Financial Health

The fund maintains a strong balance sheet with CAD 1.45 million in cash and no debt, reflecting a conservative financial posture. This positions it well to navigate market volatility while sustaining its dividend policy. The absence of leverage enhances stability, aligning with its income-focused mandate.

Growth Trends And Dividend Policy

Income Financial Trust’s growth is tied to the performance of financial sector equities, with a dividend yield supported by its CAD 0.82 per share distribution. Its long-term track record suggests resilience, though sector-specific risks may influence future payouts. The fund’s focus on income aligns with investor expectations for consistent returns.

Valuation And Market Expectations

With a market cap of CAD 25.7 million and a beta of 1.42, the trust exhibits higher volatility relative to the market, typical of financial sector exposure. Its valuation reflects investor confidence in its ability to deliver income, though sector headwinds could impact performance.

Strategic Advantages And Outlook

The trust’s strategic advantage lies in its focused financial sector exposure and Quadravest’s management expertise. While macroeconomic factors like interest rates may affect its holdings, its income-oriented approach and strong balance sheet provide a buffer. The outlook remains cautiously optimistic, contingent on sector stability.

Sources

Company description, financial data, and market metrics sourced from publicly available disclosures and exchange filings.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount