Data is not available at this time.
The Ince Group plc operates as a diversified professional services firm, specializing in legal, financial advisory, and consulting services for businesses and high-net-worth individuals across the UK, Europe, the Middle East, Africa, and Asia. Its core revenue streams stem from law practices, corporate tax consultancy for the oil and gas sector, and technology solutions tailored for legal and professional services. The company also offers actuarial consulting, pension administration, and investment management, positioning itself as a one-stop provider for complex financial and legal needs. Ince differentiates itself through its integrated service model, combining legal expertise with financial advisory capabilities, which is particularly valuable in cross-border transactions and regulatory-heavy industries like energy. The firm’s 2019 rebranding from Gordon Dadds Group to The Ince Group reflects its strategic shift toward a broader, international footprint, though it remains a mid-tier player competing with larger global firms and niche specialists. Its focus on high-margin advisory work and technology-driven legal solutions provides a competitive edge in an increasingly digitized professional services landscape.
In FY 2021, The Ince Group reported revenue of £100.2 million, with net income of £1.27 million, reflecting modest profitability. Operating cash flow was robust at £21.66 million, suggesting effective working capital management, though capital expenditures of £1.95 million indicate ongoing investments in technology or infrastructure. The diluted EPS of 1.79p underscores the company’s ability to generate earnings despite competitive pressures.
The company’s earnings power appears constrained, with net income representing just 1.3% of revenue, likely due to high operating costs inherent in professional services. However, its operating cash flow-to-revenue ratio of 21.6% highlights efficient cash conversion, a critical metric for capital-light advisory firms. The balance between reinvestment and profitability remains a key focus area.
The Ince Group’s financial health is mixed, with £8.31 million in cash against £27.53 million in total debt, indicating moderate leverage. The debt-to-equity ratio would require further scrutiny, but the firm’s ability to generate consistent operating cash flow provides some cushion for servicing obligations. Liquidity appears adequate for near-term needs.
Growth trends are unclear without multi-year data, but the dividend of 1p per share signals a commitment to shareholder returns despite thin margins. The company’s international expansion and technology investments suggest a focus on long-term growth, though dividend sustainability depends on improving profitability.
With a market cap of £18.9 million, the stock trades at a low multiple of revenue (~0.19x), reflecting market skepticism about scalability or margin expansion. The high beta of 1.79 indicates significant volatility, likely tied to cyclical demand for professional services.
Ince’s integrated service model and niche expertise in energy and cross-border advisory provide differentiation. However, its outlook hinges on executing international growth and technology adoption while managing cost pressures. Success will depend on leveraging its hybrid legal-financial offerings in targeted high-growth regions.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |