Data is not available at this time.
InterCure Ltd. operates in the global cannabis industry, focusing on medical and adult-use markets. The company generates revenue through cultivation, distribution, and retail of cannabis products, leveraging vertical integration to control quality and costs. Its operations span multiple jurisdictions, including Israel, Canada, and Europe, positioning it as a key player in emerging cannabis markets. InterCure differentiates itself through pharmaceutical-grade standards, proprietary strains, and strategic partnerships, targeting both medical patients and recreational consumers. The company competes in a rapidly evolving sector characterized by regulatory complexity and increasing legalization trends. Its market position is bolstered by a strong brand portfolio, clinical research collaborations, and scalable production capabilities, though it faces intense competition from larger, well-capitalized players.
InterCure reported revenue of $238.8 million for FY 2024, reflecting its active market presence. However, the company posted a net loss of $67.8 million, with diluted EPS of -$1.42, indicating ongoing profitability challenges. Operating cash flow was negative at $66.9 million, exacerbated by capital expenditures of $4.4 million, highlighting inefficiencies in converting revenue to cash. These metrics suggest operational and cost-control hurdles in a capital-intensive industry.
The company’s negative earnings and cash flow underscore its struggle to achieve sustainable profitability. High operating costs, regulatory compliance expenses, and competitive pricing pressures likely contribute to weak capital efficiency. With no dividend payments, InterCure reinvests minimal cash into shareholder returns, focusing instead on growth initiatives. The lack of positive earnings power raises concerns about its ability to generate long-term value without further capital infusion.
InterCure’s balance sheet shows $78.3 million in cash and equivalents against $211.4 million in total debt, signaling liquidity risks if losses persist. The debt-heavy structure may constrain financial flexibility, especially given negative operating cash flow. While the cash position provides short-term stability, the company’s ability to service debt and fund growth without additional financing remains uncertain.
Revenue growth is evident, but profitability remains elusive, reflecting the industry’s nascent stage and high barriers. InterCure does not pay dividends, prioritizing expansion over shareholder returns. Future growth hinges on market expansion, cost optimization, and regulatory tailwinds, though execution risks persist. The absence of a dividend policy aligns with its reinvestment strategy but may deter income-focused investors.
The market likely prices InterCure based on growth potential rather than current earnings, given its negative EPS. Valuation metrics are challenging to assess due to persistent losses, with investors betting on future profitability as markets mature. Sentiment may hinge on regulatory developments and the company’s ability to scale efficiently.
InterCure’s strengths include its vertical integration, pharmaceutical expertise, and international footprint. However, profitability challenges and debt load pose significant risks. The outlook depends on achieving operational scale, navigating regulatory shifts, and differentiating in a crowded market. Success will require disciplined cost management and strategic capital allocation to balance growth and financial stability.
Company filings, CIK 0001857030
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |