Data is not available at this time.
Indus Gas Limited is an oil and gas exploration and development company focused on hydrocarbon production, primarily natural gas, in the mid Indus basin of Rajasthan, India. The company holds a 90% participating interest in Block RJ-ON/6, a significant onshore concession spanning 2,176 square kilometers. Its operations encompass the full value chain from exploration to marketing, positioning it as a niche player in India's energy sector. The company’s strategic focus on a single high-potential asset allows for concentrated operational efficiency, though it also exposes it to regional regulatory and geological risks. Unlike larger diversified peers, Indus Gas leverages its localized expertise to optimize production and cost structures in its core block. The firm operates in a capital-intensive industry where scale and reserve longevity are critical, making its long-term success dependent on sustained production and potential reserve upgrades.
In FY 2024, Indus Gas reported revenue of 429.3 million GBp, with net income of 201.8 million GBp, reflecting robust profitability margins. The company’s operating cash flow of 484.4 million GBp underscores strong cash generation, though significant capital expenditures of 220.3 million GBp indicate ongoing investment in its core asset. The absence of dividends suggests reinvestment priorities.
The company’s diluted EPS of 0.11 GBp highlights its earnings capacity relative to its share base. High operating cash flow relative to net income suggests efficient working capital management, but the substantial total debt of 858.7 million GBp raises questions about leverage and interest coverage, particularly in a cyclical industry.
Indus Gas maintains a modest cash position of 2.1 million GBp against total debt of 858.7 million GBp, indicating a leveraged balance sheet. The debt load may constrain financial flexibility, though the strong operating cash flow provides some mitigation. The lack of dividend payouts aligns with a focus on debt management and reinvestment.
The company’s growth is tied to its single-asset focus, with capital expenditures signaling ongoing development. No dividends have been distributed, reflecting a retention strategy to fund exploration and debt obligations. Future growth hinges on reserve scalability and production efficiency in Block RJ-ON/6, with limited diversification to offset volatility.
With a market cap of 8.9 million GBp and a beta of 0.45, Indus Gas is viewed as a relatively low-volatility energy play. The valuation likely reflects its niche positioning and leveraged balance sheet, with investors pricing in steady cash flows but limited near-term growth catalysts.
Indus Gas benefits from operational focus and localized expertise, but its single-asset reliance and high leverage pose risks. The outlook depends on sustained production efficiency, reserve additions, and energy price stability. Regulatory developments in India’s hydrocarbon sector will also be critical to its trajectory.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |