Data is not available at this time.
Indaptus Therapeutics, Inc. is a clinical-stage biopharmaceutical company focused on developing novel immunotherapies for cancer and infectious diseases. The company leverages its proprietary Decoy platform to engineer multi-targeted therapeutics designed to stimulate the immune system while minimizing toxicity. Operating in the highly competitive oncology and immunotherapy sectors, Indaptus aims to differentiate itself through its innovative approach to activating both innate and adaptive immune responses. The company's lead candidate, INDP-D101, is in early-stage clinical trials, targeting solid tumors and hematologic malignancies. With no commercialized products, Indaptus relies heavily on funding from partnerships, grants, and equity offerings to sustain its R&D efforts. The biotech landscape demands significant capital and scientific expertise, positioning Indaptus as a high-risk, high-reward player in the emerging field of immune modulation.
Indaptus Therapeutics reported no revenue for the period, reflecting its pre-commercial stage. The company posted a net loss of $15.0 million, driven by R&D expenses and operational costs. With an EPS of -$1.61, the lack of profitability underscores the inherent risks of biotech investing. Operating cash flow was negative at $12.3 million, highlighting the company's reliance on external financing to fund its pipeline development.
Indaptus exhibits no earnings power currently, as its operations are entirely focused on clinical development. Capital efficiency is constrained by high R&D burn rates, with no near-term prospects for commercialization. The company’s ability to advance its pipeline will depend on securing additional funding, given its negative operating cash flow and limited revenue-generating capabilities.
Indaptus holds $5.8 million in cash and equivalents, with minimal debt of $84,164. However, the negative cash flow and lack of revenue raise concerns about liquidity. The company’s financial health hinges on its ability to raise capital, as current reserves may not suffice to sustain operations beyond the near term without further financing.
Growth is contingent on clinical trial success and regulatory milestones, with no current revenue streams. Indaptus does not pay dividends, typical of early-stage biotech firms reinvesting all capital into R&D. Future growth prospects depend on pipeline advancements, potential partnerships, or acquisition interest from larger pharmaceutical companies.
Market expectations for Indaptus are speculative, tied to clinical progress and broader biotech sentiment. The absence of revenue and high cash burn make traditional valuation metrics inapplicable. Investors likely price the stock based on pipeline potential and binary outcomes from clinical trials, resulting in elevated volatility.
Indaptus’s Decoy platform offers a differentiated approach to immunotherapy, but clinical validation is critical. The outlook remains uncertain, with success dependent on trial data, funding stability, and competitive positioning. Near-term risks include trial delays or failures, while long-term potential hinges on demonstrating efficacy and securing commercialization pathways.
10-K filing, company disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |