Data is not available at this time.
Innergex Renewable Energy Inc. is a leading independent renewable power producer with a diversified portfolio across hydroelectric, wind, and solar energy. The company operates in Canada, the U.S., France, and Chile, leveraging long-term power purchase agreements (PPAs) to ensure stable revenue streams. Its 80 operational facilities, totaling 3,101 MW of net installed capacity, underscore its scale in the renewable utilities sector. Innergex’s vertically integrated model—spanning development, ownership, and operation—positions it competitively in markets transitioning toward decarbonization. The company’s geographic and technological diversification mitigates regional risks while capitalizing on global demand for clean energy. With a focus on organic growth and strategic acquisitions, Innergex targets high-return projects, particularly in energy storage, to align with grid modernization trends. Its established presence in mature markets (e.g., Quebec) and expansion into emerging regions (e.g., Chile) reflect a balanced growth strategy. As regulatory tailwinds and corporate decarbonization pledges drive demand, Innergex’s operational expertise and pipeline of development projects reinforce its position as a mid-tier renewable IPP with scalability.
Innergex reported revenue of CAD 952.5 million for the period, supported by stable PPA-backed cash flows. Net income stood at CAD 15.9 million, with diluted EPS of CAD 0.05, reflecting modest profitability amid high interest expenses. Operating cash flow of CAD 292.2 million demonstrates core earnings strength, though capital expenditures (CAD -431.6 million) highlight ongoing reinvestment needs. The company’s asset-heavy model necessitates disciplined cost management to preserve margins.
Innergex’s earnings are underpinned by contracted revenues, with ~90% of generation under long-term PPAs, ensuring predictable cash flows. However, elevated leverage (total debt: CAD 6.86 billion) and interest costs weigh on net earnings. ROIC metrics are tempered by high capital intensity, though the renewable sector’s low variable costs support operating leverage as capacity scales.
The balance sheet reflects a leveraged structure, with total debt of CAD 6.86 billion against cash reserves of CAD 181.3 million. Debt covenants and refinancing risks are mitigated by project finance structures and investment-grade counterparties. Innergex maintains liquidity through undrawn credit facilities, but its debt-to-equity ratio warrants monitoring given rising interest rates.
Growth is driven by organic project development (e.g., storage additions) and accretive acquisitions, targeting IRR thresholds above weighted average cost of capital. The dividend (CAD 0.36/share) offers a ~4% yield, supported by payout ratios aligned with FFO. Future increases will likely hinge on portfolio expansion and deleveraging progress.
At a market cap of CAD 2.78 billion, Innergex trades at ~2.9x revenue, reflecting premium pricing for renewable assets. The low beta (0.40) indicates defensive positioning, though valuation multiples are sensitive to rate movements and PPA recontracting risks. Investors price in long-term growth from energy transition tailwinds.
Innergex benefits from regulatory support for renewables, geographic diversification, and a proven development track record. Near-term headwinds include financing costs and integration risks, but its pipeline (e.g., storage, international projects) aligns with global decarbonization trends. Execution on cost optimization and leverage reduction will be critical to unlocking equity upside.
Company filings (10-K, investor presentations), Bloomberg
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |