investorscraft@gmail.com

Intrinsic ValueInfotel S.A. (INF.PA)

Previous Close43.60
Intrinsic Value
Upside potential
Previous Close
43.60

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Infotel SA operates as a specialized IT services provider, focusing on software solutions for data security, performance optimization, and database management. The company serves a diverse clientele across banking, finance, insurance, and public administration sectors, leveraging its proprietary software like Arcsys for electronic archiving and iDBA-Online for DB2 database management. Its consultancy and third-party maintenance services further enhance its value proposition, positioning it as a trusted partner for mission-critical IT infrastructure. Infotel’s niche expertise in high-performance database solutions and compliance-driven archiving systems differentiates it from broader IT service providers. The company maintains a strong presence in France while expanding its footprint in international markets, supported by a reputation for reliability and technical excellence. Its sector-specific solutions, such as InfoPak and InfoVic, cater to evolving regulatory and operational demands, reinforcing its competitive edge in a fragmented industry.

Revenue Profitability And Efficiency

Infotel reported revenue of €294.8 million in its latest fiscal year, with net income of €18.5 million, reflecting a net margin of approximately 6.3%. The company generated €36.6 million in operating cash flow, underscoring efficient operations and strong cash conversion. Notably, capital expenditures were negligible, indicating a capital-light business model reliant on intellectual property and human capital.

Earnings Power And Capital Efficiency

Diluted EPS stood at €2.65, demonstrating consistent earnings power. The absence of significant capex and a robust cash position (€109.9 million) highlight capital efficiency, with resources allocated primarily to R&D and service delivery rather than physical assets. The company’s beta of 0.584 suggests lower volatility relative to the broader market, aligning with its stable revenue streams.

Balance Sheet And Financial Health

Infotel maintains a solid balance sheet, with €109.9 million in cash and equivalents against €31.1 million in total debt, yielding a net cash position. This liquidity provides flexibility for strategic investments or shareholder returns. The debt level is manageable, with no immediate refinancing risks, supporting financial stability.

Growth Trends And Dividend Policy

The company’s growth is driven by demand for specialized IT solutions, though its modest market cap (€290.9 million) suggests a mid-tier player. Infotel pays a dividend of €2 per share, reflecting a commitment to returning capital to shareholders while retaining earnings for organic expansion. Its historical performance indicates steady, rather than explosive, growth.

Valuation And Market Expectations

Trading at a market cap of €290.9 million, Infotel’s valuation reflects its niche positioning and profitability. Investors likely price in moderate growth expectations, given its stable but not hyper-scalable business model. The low beta implies market perception of lower risk, consistent with its recurring revenue base.

Strategic Advantages And Outlook

Infotel’s deep expertise in database management and compliance software provides a defensible moat. The outlook remains stable, supported by regulatory tailwinds in data security and archiving. However, reliance on European markets and competition from global IT firms pose challenges. Strategic partnerships or acquisitions could enhance its growth trajectory.

Sources

Company filings, Euronext Paris disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount