investorscraft@gmail.com

Intrinsic ValueCompagnie Industrielle et Financière d'Entreprises S.A. (INFE.PA)

Previous Close71.00
Intrinsic Value
Upside potential
Previous Close
71.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Compagnie Industrielle et Financière d'Entreprises SA (INFE.PA) is a France-based construction and engineering firm with a diversified portfolio spanning maritime, river, underwater, civil engineering, and real estate development. The company operates both domestically and internationally, leveraging its century-old expertise to deliver specialized infrastructure projects. Its subsidiary structure under Alfred de Musset SAS provides strategic stability, while its niche focus on complex engineering works differentiates it from broader competitors. INFE.PA’s revenue model is project-driven, with contracts spanning public and private sectors, ensuring a balanced risk profile. The company’s market position is reinforced by its long-standing relationships and technical proficiency in high-barrier segments like underwater construction. While the engineering and construction sector is highly competitive, INFE.PA’s specialization in maritime and civil engineering projects allows it to maintain a steady pipeline, though it remains sensitive to regional infrastructure spending cycles. Its real estate development arm adds diversification, though it is secondary to core construction activities.

Revenue Profitability And Efficiency

INFE.PA reported revenue of €252.7 million for the fiscal year, with net income of €13.1 million, reflecting a net margin of approximately 5.2%. Operating cash flow stood at €20.4 million, indicating solid cash conversion, though capital expenditures of €16.8 million suggest ongoing investment in project execution capabilities. The diluted EPS of €8.1 underscores efficient earnings distribution relative to its modest market capitalization.

Earnings Power And Capital Efficiency

The company demonstrates moderate earnings power, with its net income and operating cash flow covering capital expenditures comfortably. Its capital efficiency is evident in its ability to generate positive cash flow despite cyclical industry pressures. The absence of excessive leverage (total debt of €17.9 million against cash reserves of €76.6 million) further supports its ability to fund growth organically.

Balance Sheet And Financial Health

INFE.PA maintains a robust balance sheet, with cash and equivalents of €76.6 million significantly outweighing total debt of €17.9 million. This strong liquidity position provides flexibility for project financing and mitigates refinancing risks. The low debt-to-equity ratio reflects conservative financial management, aligning with the capital-intensive nature of its operations.

Growth Trends And Dividend Policy

Growth appears steady but unspectacular, with revenue and profitability metrics suggesting stable demand for its specialized services. The company’s dividend payout of €0.59 per share indicates a shareholder-friendly policy, though its yield is modest relative to sector peers. Future growth may hinge on securing larger infrastructure contracts or expanding its international footprint.

Valuation And Market Expectations

With a market capitalization of approximately €79.4 million, INFE.PA trades at a P/E ratio near 9.8x, reflecting market skepticism about high growth potential. Its beta of 0.453 suggests lower volatility compared to the broader market, likely due to its niche focus and stable cash flows. Investors likely view it as a steady but low-growth player in the industrials sector.

Strategic Advantages And Outlook

INFE.PA’s strategic advantages lie in its specialized engineering expertise and long-term client relationships, which provide recurring project opportunities. However, its outlook is tied to infrastructure spending trends in France and select international markets. While its financial health is strong, the company may need to pursue larger-scale projects or technological adoption to drive meaningful upside.

Sources

Company filings, Euronext Paris disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount