investorscraft@gmail.com

Intrinsic ValueINmune Bio, Inc. (INMB)

Previous Close$1.59
Intrinsic Value
Upside potential
Previous Close
$1.59

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

INmune Bio, Inc. is a clinical-stage biotechnology company focused on developing immunotherapies targeting the innate immune system to treat cancer, neurodegenerative diseases, and chronic inflammation. The company’s lead product candidates, including XPro1595 and INKmune, leverage proprietary platforms to modulate immune responses, aiming to improve patient outcomes in high-need therapeutic areas. INmune Bio operates in a competitive biopharmaceutical landscape, where its differentiation lies in its novel approach to immune system modulation, targeting diseases with significant unmet medical needs. The company’s revenue model is primarily driven by clinical development milestones, partnerships, and potential future commercialization of its therapies. Its market position is that of an emerging innovator, with a pipeline designed to address complex diseases through immune system reprogramming. The biotech sector’s high-risk, high-reward nature underscores INmune Bio’s strategic focus on advancing its candidates through clinical trials to validate their therapeutic potential.

Revenue Profitability And Efficiency

INmune Bio reported minimal revenue of $14,000 for the period, reflecting its early-stage status with no commercialized products. The company’s net loss of $42.1 million and negative EPS of $2.08 highlight significant R&D and operational expenditures typical of clinical-stage biotech firms. Operating cash flow was negative $33.4 million, with no capital expenditures, indicating heavy investment in clinical development and pipeline advancement.

Earnings Power And Capital Efficiency

The company’s earnings power is currently constrained by its pre-revenue status, with losses driven by clinical trial costs and administrative expenses. Capital efficiency is focused on advancing its immunotherapy candidates, with no significant asset turnover or return metrics yet observable. The lack of profitability underscores the high burn rate associated with drug development in the biotech sector.

Balance Sheet And Financial Health

INmune Bio maintains a modest cash position of $20.9 million, with minimal total debt of $384,000, suggesting a relatively clean balance sheet. However, the negative cash flow and substantial net losses raise concerns about liquidity runway, necessitating potential future financing to sustain operations and clinical programs. The company’s financial health is typical of a development-stage biotech, reliant on external funding.

Growth Trends And Dividend Policy

Growth is contingent on clinical progress, with no near-term revenue drivers beyond potential partnership deals. The company does not pay dividends, consistent with its focus on reinvesting all available capital into R&D. Future growth hinges on successful trial outcomes and regulatory milestones, which could unlock significant value but remain highly uncertain.

Valuation And Market Expectations

Market expectations for INmune Bio are speculative, tied to its pipeline’s potential rather than current financial performance. The stock’s valuation likely reflects optimism around its immunotherapy platforms, though clinical risks and funding needs temper investor sentiment. The absence of revenue multiples or earnings-based metrics underscores the binary nature of biotech investing at this stage.

Strategic Advantages And Outlook

INmune Bio’s strategic advantage lies in its innovative approach to immune modulation, targeting diseases with limited treatment options. The outlook depends on clinical data readouts and the ability to secure additional funding. Success in trials could position the company as a key player in immunotherapy, but failure or delays would exacerbate financial pressures. The path forward is highly uncertain but carries transformative potential.

Sources

Company filings, CIK 0001711754

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount