Data is not available at this time.
Instem plc operates in the healthcare information services sector, specializing in IT solutions for life sciences and healthcare organizations. The company provides a comprehensive suite of software and hardware products designed for data collection, management, and analysis, catering to clinical trials, non-clinical studies, and regulatory compliance. Its offerings include ALPHADAS for early-phase trials, BioRails for discovery data, and Provantis for non-clinical evaluations, positioning it as a critical enabler of data-driven decision-making in drug development and research. Instem’s niche expertise in standardized data exchange (SEND) and computational toxicology further strengthens its role in regulatory submissions and safety assessments. The company serves a global clientele, including pharmaceutical firms, contract research organizations (CROs), and academic institutions, leveraging its deep domain knowledge to maintain a competitive edge in a highly specialized market. Its focus on innovation and regulatory alignment ensures relevance in an industry increasingly reliant on digital transformation and compliance efficiency.
In FY 2022, Instem reported revenue of £58.88 million, with net income of £4.7 million, reflecting a disciplined cost structure and operational efficiency. The company generated £7.87 million in operating cash flow, underscoring its ability to convert sales into cash. Capital expenditures of £3.51 million suggest ongoing investments in product development and infrastructure, aligning with its growth strategy.
Instem’s diluted EPS of 20p demonstrates its earnings capability, supported by a capital-light business model. The absence of significant debt (£1.31 million) and a cash reserve of £13.96 million indicate prudent financial management, enabling flexibility for strategic initiatives or acquisitions without overleveraging.
The company maintains a robust balance sheet, with cash and equivalents covering its minimal debt obligations multiple times over. This conservative leverage profile, combined with positive operating cash flow, positions Instem for sustained financial stability and optionality in deploying capital.
Instem’s growth is driven by increasing demand for regulatory-compliant data solutions in life sciences. While the company does not currently pay dividends, its reinvestment into R&D and acquisitions suggests a focus on scaling its market presence and technological capabilities for long-term value creation.
With a market cap of approximately £199.4 million and a beta of 0.42, Instem is perceived as a relatively stable player in the healthcare IT space. Its valuation reflects investor confidence in its niche expertise and recurring revenue potential, though broader sector dynamics may influence future multiples.
Instem’s strategic advantage lies in its specialized regulatory and data management solutions, which are critical for clients navigating complex compliance requirements. The company’s outlook remains positive, supported by tailwinds in digital healthcare adoption and global regulatory standardization, though competition and technological disruption warrant ongoing innovation.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |