investorscraft@gmail.com

Intrinsic ValueInnventure, Inc. (INV)

Previous Close$3.29
Intrinsic Value
Upside potential
Previous Close
$3.29

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Innventure, Inc. operates as a venture capital firm specializing in early-stage and growth-stage investments, primarily focusing on disruptive technologies and innovative business models. The company identifies high-potential startups, providing capital, strategic guidance, and operational support to accelerate their growth. Its portfolio spans sectors such as biotechnology, clean energy, and advanced manufacturing, positioning Innventure as a key player in fostering next-generation innovations. The firm differentiates itself through a hands-on approach, leveraging deep industry expertise to enhance the scalability and market readiness of its investments. By targeting transformative technologies, Innventure aims to capitalize on long-term secular trends, ensuring alignment with evolving global demands. Its market position is reinforced by a selective investment strategy, prioritizing ventures with robust intellectual property and scalable solutions. This approach mitigates risk while maximizing potential returns, appealing to institutional and high-net-worth investors seeking exposure to cutting-edge innovation.

Revenue Profitability And Efficiency

Innventure reported revenue of $1.22 million for FY 2024, reflecting its early-stage investment focus rather than traditional operating income streams. The company posted a net loss of $78.19 million, driven by significant investment write-downs and operational expenses. Operating cash flow was negative at $48.06 million, underscoring the capital-intensive nature of its venture model, while capital expenditures remained modest at $1 million, aligning with its asset-light strategy.

Earnings Power And Capital Efficiency

The diluted EPS of -$1.75 highlights the firm's current earnings challenges, typical of venture capital entities in the growth phase. Innventure's capital efficiency is constrained by the illiquid nature of its investments, requiring extended holding periods to realize value. The negative profitability metrics indicate a focus on long-term value creation rather than near-term earnings, consistent with its investment thesis.

Balance Sheet And Financial Health

Innventure's balance sheet shows $11.12 million in cash and equivalents, providing limited liquidity against total debt of $28.28 million. The debt burden, coupled with persistent operating losses, raises concerns about financial flexibility. However, the firm's venture capital structure typically involves staggered funding rounds, which may alleviate immediate liquidity pressures if additional capital is secured from investors.

Growth Trends And Dividend Policy

Growth is contingent on the performance of Innventure's portfolio companies, with no near-term dividend expectations given its reinvestment-focused strategy. The firm's trajectory depends on successful exits via IPOs or acquisitions, which are inherently uncertain. Current metrics suggest a high-risk, high-reward profile, with profitability likely deferred until portfolio maturation.

Valuation And Market Expectations

Market valuation for Innventure is challenging due to the opaque nature of private investments and lack of recurring revenue. Investors likely price the stock based on potential portfolio upside rather than traditional multiples. The significant net loss and cash burn reflect market tolerance for long-duration bets, though skepticism may persist until tangible exits materialize.

Strategic Advantages And Outlook

Innventure's strategic advantage lies in its curated investment approach and sector expertise, positioning it to identify high-impact opportunities. The outlook hinges on macroeconomic conditions and the success of its portfolio companies. While near-term financials are weak, the firm's long-term potential remains tied to its ability to nurture breakthrough innovations and execute timely exits.

Sources

Company filings (CIK: 0002001557)

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount