investorscraft@gmail.com

Intrinsic ValueThe Investment Company plc (INV.L)

Previous Close£70.00
Intrinsic Value
Upside potential
Previous Close
£70.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

The Investment Company plc operates as a closed-ended balanced fund, specializing in UK public equity and fixed income markets. Managed by Fiske Plc, it maintains a diversified portfolio of equities, preference shares, loans, stocks, and long-term debentures, targeting stable returns through a balanced investment approach. Established in 1868, the fund leverages its long-standing presence to navigate market cycles with a conservative risk profile. The fund’s strategy emphasizes capital preservation and income generation, appealing to investors seeking exposure to UK financial markets without direct stock-picking. Its niche focus on UK assets distinguishes it from broader global funds, though it faces competition from both active and passive investment vehicles. The fund’s historical longevity and disciplined asset allocation contribute to its reputation as a reliable, albeit traditional, investment option in the UK asset management sector.

Revenue Profitability And Efficiency

The company reported revenue of 1,204,507 GBp and net income of 1,012,646 GBp, reflecting strong profitability margins. Despite a negative operating cash flow of -36,735 GBp, the absence of capital expenditures and debt suggests efficient capital management. The diluted EPS of 0.5 GBp indicates solid earnings distribution relative to its share count.

Earnings Power And Capital Efficiency

With no debt and a cash reserve of 252,293 GBp, the fund demonstrates robust capital efficiency. Its net income-to-revenue ratio highlights effective cost control, though the negative operating cash flow warrants monitoring for sustainability. The fund’s earnings power is underpinned by its diversified income streams from equities and fixed income instruments.

Balance Sheet And Financial Health

The balance sheet is debt-free, with cash and equivalents covering potential liquidity needs. The absence of leverage and stable asset base positions the fund favorably for market volatility. However, the lack of dividend payouts may limit appeal to income-focused investors despite its financial stability.

Growth Trends And Dividend Policy

The fund’s growth is tied to UK market performance, with no recent dividend distributions. Its historical focus on capital appreciation over income may deter dividend seekers, but its conservative approach aligns with long-term capital preservation objectives. Market cap of 5,879,059 GBp suggests moderate investor interest relative to peers.

Valuation And Market Expectations

A beta of 0.21 indicates low volatility relative to the market, aligning with its conservative strategy. The fund’s valuation reflects its niche positioning, with investors likely pricing in steady but unspectacular returns. The absence of dividends may weigh on its attractiveness in a yield-sensitive environment.

Strategic Advantages And Outlook

The fund’s primary advantage lies in its long-term track record and low-risk profile. Its focus on UK markets provides localized expertise but exposes it to regional economic fluctuations. The outlook remains stable, though growth may hinge on broader UK equity and fixed income performance. Its conservative stance may appeal in uncertain markets but could lag in high-growth environments.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount