Data is not available at this time.
INV Metals Inc. is a mineral resource company focused on the acquisition, exploration, and development of precious and base metal projects, primarily in Ecuador. The company’s flagship asset is the Loma Larga gold-copper-silver project, a 7,960-hectare property located southwest of Cuenca. As a junior mining company, INV Metals operates in a capital-intensive industry where success hinges on resource discovery, permitting, and financing. The company’s market position is speculative, given its pre-production status and reliance on commodity prices. Unlike diversified miners, INV Metals’ revenue model is entirely tied to future production, making it highly sensitive to exploration success and metal price cycles. The Ecuadorian mining sector presents both opportunities and risks, with favorable geology but evolving regulatory frameworks. INV Metals competes with other junior explorers for investor capital, positioning itself through its advanced-stage Loma Larga project, which has demonstrated resource potential but requires significant development capital.
INV Metals reported no revenue in FY 2020, reflecting its pre-revenue stage as an exploration company. The net loss of CAD 5.88 million and negative operating cash flow of CAD 2.39 million underscore the high costs of exploration and project development. Capital expenditures of CAD 8.34 million were directed toward advancing Loma Larga, indicating aggressive investment despite uncertain near-term returns.
With negative EPS of CAD 0.057 and no operating income, INV Metals’ earnings power remains unrealized. The company’s capital efficiency is constrained by exploration risks and lack of production, with cash burn driven by sustaining its project pipeline. Future earnings potential hinges on successful project development and eventual production ramp-up.
The company held CAD 2.37 million in cash and equivalents at year-end 2020, against total debt of CAD 0.58 million, suggesting a modest liquidity buffer. However, the lack of recurring revenue and high exploration costs necessitate periodic capital raises, exposing the balance sheet to dilution risk. Financial health is speculative, dependent on securing additional funding.
Growth is tied to advancing Loma Larga toward production, though timelines remain uncertain. The company does not pay dividends, typical for pre-production miners, and reinvests all available capital into exploration. Shareholder returns are contingent on project success and eventual monetization.
With a market cap of CAD 0 (as per data), INV Metals appears to be a speculative play, valued on resource potential rather than earnings. The high beta of 1.93 reflects sensitivity to commodity prices and exploration outcomes. Investors likely price in long-term optionality on gold and copper prices.
INV Metals’ key advantage is its 100% ownership of Loma Larga, a project with established resources in a mining-friendly jurisdiction. However, execution risks—permitting, financing, and commodity cycles—dominate the outlook. The company’s ability to transition to production will determine its long-term viability.
Company description, financials, and market data provided by the user; industry context inferred from standard mining sector dynamics.
show cash flow forecast
| Fiscal year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |