Previous Close | $19.21 |
Intrinsic Value | $7.26 |
Upside potential | -62% |
Data is not available at this time.
Innoviva, Inc. operates as a diversified healthcare asset management company with a focus on royalties and strategic investments in the biopharmaceutical sector. The company derives a significant portion of its revenue from royalties on key respiratory therapies, including TRELEGY ELLIPTA, ANORO ELLIPTA, and RELVAR/BREO ELLIPTA, which are commercialized through partnerships with GlaxoSmithKline. Innoviva’s business model capitalizes on its ability to monetize intellectual property and generate stable, high-margin cash flows from these long-term royalty agreements. The company also selectively invests in late-stage and commercial-stage biopharmaceutical assets to diversify its portfolio and enhance growth prospects. Within the healthcare sector, Innoviva occupies a niche position as a royalty aggregator, leveraging its expertise in identifying and managing high-value therapeutic assets. Its market positioning is strengthened by its focus on respiratory diseases, a high-growth area driven by increasing global prevalence of chronic obstructive pulmonary disease (COPD) and asthma. The company’s strategic partnerships and disciplined capital allocation further reinforce its competitive edge in the royalty monetization space.
Innoviva reported revenue of $358.7 million for the fiscal year ending December 31, 2024, reflecting its reliance on royalty income from partnered products. Net income stood at $23.4 million, with diluted EPS of $0.36, indicating moderate profitability. Operating cash flow was robust at $188.7 million, underscoring the company’s ability to convert royalties into cash efficiently. Capital expenditures were minimal at -$0.3 million, highlighting the asset-light nature of its business model.
The company’s earnings power is driven by its high-margin royalty streams, which require minimal ongoing investment. Innoviva’s capital efficiency is evident in its strong operating cash flow relative to net income, reflecting the low-cost structure of its royalty-based model. The absence of significant capital expenditures further underscores its ability to generate cash without substantial reinvestment needs.
Innoviva maintains a solid balance sheet with $305.0 million in cash and equivalents, providing liquidity for strategic investments. Total debt of $451.1 million suggests a leveraged position, but the company’s stable cash flows from royalties support its ability to service obligations. The financial health is further reinforced by its ability to generate consistent operating cash flow, which mitigates liquidity risks.
Growth is primarily tied to the performance of its royalty-bearing products and selective investments in biopharmaceutical assets. The company does not currently pay dividends, opting instead to reinvest cash flows into strategic opportunities. This approach aligns with its focus on capital appreciation and portfolio diversification in the healthcare sector.
Innoviva’s valuation is influenced by the stability of its royalty income and potential upside from its investment portfolio. Market expectations likely center on the longevity of its key royalty streams and the company’s ability to identify new high-value assets. The modest EPS of $0.36 reflects the balance between its steady cash flows and growth initiatives.
Innoviva’s strategic advantages include its entrenched royalty agreements, partnerships with major pharmaceutical players, and expertise in healthcare asset management. The outlook remains positive, supported by the growing demand for respiratory therapies and the company’s disciplined approach to capital allocation. However, reliance on a limited number of products and regulatory risks in the biopharmaceutical sector pose potential challenges.
Company filings, 10-K
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |