investorscraft@gmail.com

Intrinsic ValueInnoviz Technologies Ltd. (INVZ)

Previous Close$0.97
Intrinsic Value
Upside potential
Previous Close
$0.97

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Innoviz Technologies Ltd. is a leading provider of high-performance LiDAR sensors and perception software for autonomous vehicles (AVs) and advanced driver-assistance systems (ADAS). The company operates in the rapidly evolving automotive technology sector, where its core revenue model is driven by hardware sales, software licensing, and long-term partnerships with automakers and Tier 1 suppliers. Innoviz’s flagship products, such as the InnovizOne and InnovizTwo LiDAR systems, are designed to deliver precise, real-time 3D mapping and object detection, critical for safe autonomous driving. The company competes in a crowded LiDAR market but differentiates itself through its solid-state technology, which offers reliability, scalability, and cost advantages over mechanical alternatives. Innoviz has secured key design wins with major automotive manufacturers, positioning it as a trusted supplier in the ADAS and AV ecosystems. Its market position is further strengthened by collaborations with industry leaders and a focus on regulatory-compliant solutions for global markets. As the automotive industry shifts toward higher levels of automation, Innoviz is well-placed to capitalize on growing demand for its LiDAR systems, though it faces intense competition from both established players and emerging startups.

Revenue Profitability And Efficiency

Innoviz reported revenue of $24.3 million for the period, reflecting its early-stage commercialization efforts in the LiDAR market. The company posted a net loss of $94.8 million, underscoring the high R&D and operational costs typical of growth-phase technology firms. Operating cash flow was negative $77.0 million, while capital expenditures totaled $4.4 million, indicating continued investment in product development and scaling capabilities.

Earnings Power And Capital Efficiency

The company’s diluted EPS of -$1.30 highlights its current lack of profitability as it prioritizes market penetration over near-term earnings. Capital efficiency remains a challenge, with significant cash burn driven by R&D and sales expansion. However, strategic partnerships and design wins could improve economies of scale over time, potentially enhancing margins as production volumes increase.

Balance Sheet And Financial Health

Innoviz’s balance sheet shows $25.4 million in cash and equivalents against $29.6 million in total debt, suggesting a constrained liquidity position. The company may require additional financing to sustain operations given its negative cash flow. Shareholders’ equity is under pressure due to accumulated losses, though the absence of dividends allows for reinvestment in growth initiatives.

Growth Trends And Dividend Policy

Revenue growth is tied to adoption of LiDAR in automotive applications, a market with long development cycles but significant potential. Innoviz does not pay dividends, aligning with its focus on reinvesting cash flows into technology and market expansion. Future growth hinges on securing additional OEM contracts and scaling production to meet anticipated demand for autonomous driving solutions.

Valuation And Market Expectations

The market values Innoviz based on its technological differentiation and growth prospects rather than current profitability. Investors are likely pricing in expectations for future revenue acceleration as LiDAR adoption increases, though execution risks and competitive pressures remain key concerns. The stock’s performance will depend on commercial milestones and partnerships in the coming years.

Strategic Advantages And Outlook

Innoviz’s strategic advantages include its proprietary solid-state LiDAR technology and strong industry partnerships, which provide a foothold in the automotive supply chain. The outlook depends on broader AV adoption trends and the company’s ability to achieve cost reductions at scale. Success will require navigating regulatory hurdles, technological evolution, and intense competition while maintaining financial flexibility.

Sources

Company filings, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount