investorscraft@gmail.com

Intrinsic ValueInnoviz Technologies Ltd. (INVZW)

Previous Close$0.01
Intrinsic Value
Upside potential
Previous Close
$0.01

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Innoviz Technologies Ltd. operates in the autonomous vehicle (AV) and advanced driver-assistance systems (ADAS) sector, specializing in LiDAR technology. The company designs, manufactures, and markets high-performance LiDAR sensors and perception software, enabling safer and more efficient mobility solutions. Innoviz targets automotive OEMs, Tier 1 suppliers, and industrial automation clients, positioning itself as a key enabler of next-generation autonomous driving. Its revenue model hinges on hardware sales, software licensing, and long-term development partnerships. The company competes in a rapidly evolving market dominated by technological innovation and regulatory advancements, with a focus on scalability and cost efficiency. Innoviz differentiates itself through proprietary solid-state LiDAR technology, which offers superior reliability and performance compared to traditional mechanical systems. Its partnerships with major automakers underscore its credibility, though the broader industry faces challenges related to adoption timelines and funding cycles.

Revenue Profitability And Efficiency

Innoviz reported revenue of $24.3 million for the period, reflecting its early-stage commercialization efforts. The company posted a net loss of $94.8 million, driven by high R&D and operational expenses typical of a growth-phase technology firm. Operating cash flow was negative $77.0 million, with capital expenditures of $4.4 million, indicating sustained investment in product development and scaling capabilities.

Earnings Power And Capital Efficiency

The diluted EPS of -$1.30 highlights the company's current lack of profitability, consistent with its focus on long-term market penetration. Capital efficiency remains constrained by upfront investments in LiDAR technology and software integration, though strategic partnerships may improve future returns. The balance between growth spending and path to profitability will be critical for sustainable earnings power.

Balance Sheet And Financial Health

Innoviz holds $25.4 million in cash and equivalents against $29.6 million in total debt, suggesting moderate liquidity pressure. The absence of dividends aligns with its reinvestment priorities. While the debt level is manageable, the company may require additional funding to support its growth trajectory, given persistent negative cash flows.

Growth Trends And Dividend Policy

Revenue growth is tied to adoption of LiDAR in AV and ADAS applications, a market still in its infancy. Innoviz has no dividend policy, redirecting all capital toward R&D and market expansion. The company’s future growth hinges on securing large-scale OEM contracts and achieving technological differentiation in a competitive landscape.

Valuation And Market Expectations

The market likely prices Innoviz based on its potential in the AV sector rather than current fundamentals. Investors anticipate breakthroughs in LiDAR adoption, though valuation remains speculative given the company’s pre-profitability status and industry-wide uncertainties. Execution risks and funding needs are key considerations for long-term stakeholders.

Strategic Advantages And Outlook

Innoviz’s proprietary LiDAR technology and automotive partnerships provide a competitive edge, but commercialization timelines are uncertain. The outlook depends on broader AV adoption, cost reductions, and strategic execution. Success will require navigating technological, regulatory, and funding challenges while maintaining innovation leadership in a crowded market.

Sources

Company filings, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount