Data is not available at this time.
IO Biotech, Inc. is a clinical-stage biopharmaceutical company focused on developing novel immunotherapies for cancer treatment. The company leverages its proprietary T-win technology platform to design therapies that activate the immune system to target and eliminate tumor cells. Operating in the highly competitive oncology sector, IO Biotech aims to differentiate itself through its innovative approach to immune modulation, targeting both direct tumor killing and immune system activation. The company's lead candidates, including IO102-IO103, are in mid-to-late-stage clinical trials, positioning it as a potential disruptor in immuno-oncology. With no commercialized products, IO Biotech's revenue model relies heavily on funding from partnerships, grants, and equity offerings to sustain its R&D efforts. The biotech landscape demands significant capital and regulatory expertise, placing IO Biotech among emerging players striving to advance transformative therapies in a market dominated by larger pharmaceutical firms.
IO Biotech reported no revenue for the period, reflecting its pre-commercial stage. The company posted a net loss of $95.5 million, with an EPS of -$1.45, underscoring the high costs associated with clinical development. Operating cash flow was negative at $82.3 million, while capital expenditures were minimal at $44,000, indicating that most expenditures are directed toward R&D rather than infrastructure.
The absence of revenue highlights IO Biotech's reliance on external funding to sustain operations. The substantial net loss and negative operating cash flow emphasize the capital-intensive nature of biotech R&D. With no current earnings power, the company’s ability to advance its pipeline hinges on successful clinical outcomes and securing additional financing.
IO Biotech held $60 million in cash and equivalents, providing limited runway given its high burn rate. Total debt stood at $1.9 million, suggesting a relatively clean balance sheet. However, the company’s financial health is precarious without recurring revenue, necessitating future capital raises to fund ongoing trials and operations.
As a clinical-stage biotech, IO Biotech’s growth is tied to pipeline progression, with no dividends issued. The company’s value will hinge on clinical milestones, regulatory approvals, and potential partnerships. Investors should expect continued losses until commercialization, with growth prospects dependent on successful trial outcomes and market adoption of its therapies.
The market likely values IO Biotech based on its pipeline potential rather than current financials. With no revenue and significant losses, traditional valuation metrics are inapplicable. Investor sentiment will be driven by clinical updates, competitor developments, and broader trends in immuno-oncology.
IO Biotech’s T-win platform and focus on dual-mechanism immunotherapies provide a differentiated approach in oncology. However, the path to commercialization is fraught with regulatory and competitive risks. The outlook remains speculative, contingent on clinical success, funding sustainability, and the ability to navigate a complex biotech landscape.
10-K filing, company disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |