Data is not available at this time.
International Paper Company (IP) is a global leader in the production of renewable fiber-based packaging, pulp, and paper products, serving industries such as e-commerce, food and beverage, and industrial goods. The company operates an integrated business model, combining vertical integration in fiber sourcing with a diversified product portfolio that includes corrugated packaging, cellulose fibers, and printing papers. IP’s scale and geographic reach—spanning North America, Europe, and Latin America—position it as a key supplier to multinational customers, leveraging cost efficiencies and sustainability initiatives to maintain competitiveness. The company’s market position is reinforced by its focus on innovation, such as lightweight packaging solutions, and its commitment to circular economy principles, which align with growing demand for eco-friendly materials. Despite cyclical demand in some end markets, IP’s broad customer base and long-term contracts provide stability. Its industrial packaging segment, which generates the majority of revenue, benefits from structural growth in e-commerce and sustainable packaging trends.
In FY 2024, International Paper reported revenue of $18.6 billion, with net income of $557 million, reflecting margin pressures from input cost inflation and softer demand in certain segments. Diluted EPS stood at $1.57, while operating cash flow of $1.68 billion demonstrated solid cash generation. Capital expenditures of $921 million indicate ongoing investments in modernization and efficiency improvements, though free cash flow remained constrained by cyclical headwinds.
The company’s earnings power is supported by its industrial packaging segment, which benefits from stable demand and pricing discipline. However, returns on capital have been tempered by higher fiber and energy costs. IP’s capital allocation prioritizes debt reduction and shareholder returns, with a dividend payout ratio reflecting a commitment to income-oriented investors, though reinvestment in high-return projects remains selective.
IP maintains a moderate leverage profile, with total debt of $5.85 billion offset by $1.17 billion in cash and equivalents. The balance sheet is investment-grade, providing flexibility for cyclical downturns. Debt maturities are well-laddered, and liquidity is sufficient to cover near-term obligations, though rising interest rates could pressure financing costs over time.
Growth is driven by secular trends in sustainable packaging and e-commerce, though near-term volumes face macroeconomic uncertainty. The company’s dividend yield is attractive, with a $1.85 annual payout per share, underscoring its focus on returning capital to shareholders. Share repurchases have been limited, reflecting a conservative approach to capital deployment in the current environment.
Valuation metrics suggest the market prices IP as a cyclical industrial with moderate growth prospects. The stock’s multiple reflects expectations of margin recovery as cost pressures ease, but investor sentiment remains cautious due to macroeconomic risks and competitive dynamics in the packaging sector.
IP’s strategic advantages include its scale, vertical integration, and sustainability initiatives, which position it to capitalize on long-term packaging demand. The outlook hinges on operational execution and cost management, with potential upside from improved pricing power and efficiency gains. However, macroeconomic volatility and input cost inflation remain key risks to monitor.
Company 10-K, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |