Data is not available at this time.
International Paper Company (IPC) is a global leader in renewable fiber-based packaging and pulp products, operating primarily in North America, Latin America, Europe, and North Africa. The company’s core revenue model is driven by its two key segments: Industrial Packaging, which supplies linerboard and medium for corrugated packaging, and Global Cellulose Fibers, which produces pulp for hygiene and specialty applications. IPC serves a diverse clientele, including end-users, converters, and distributors, leveraging its vertically integrated supply chain to maintain cost efficiency and product consistency. The company holds a strong position in the packaging and containers industry, benefiting from steady demand in e-commerce, food packaging, and industrial applications. Its focus on sustainability and recycled materials aligns with growing regulatory and consumer preferences for eco-friendly solutions. Despite competitive pressures from regional players and alternative materials, IPC’s scale, geographic diversification, and innovation in fiber-based products reinforce its market leadership.
IPC reported revenue of £18.6 billion for the fiscal year ending December 2024, with net income of £557 million, reflecting a net margin of approximately 3%. Operating cash flow stood at £1.68 billion, underscoring the company’s ability to generate liquidity from core operations. Capital expenditures of £921 million indicate ongoing investments in capacity and efficiency improvements, though free cash flow remains constrained by high operational costs and cyclical demand fluctuations.
The company’s diluted EPS of £1.57 highlights modest earnings power relative to its revenue base. IPC’s capital efficiency is tempered by the capital-intensive nature of the packaging industry, with significant outlays required for maintaining and upgrading production facilities. However, its focus on high-margin specialty pulps and cost optimization initiatives provides some offset to margin pressures.
IPC maintains a solid balance sheet with £1.17 billion in cash and equivalents, against total debt of £5.85 billion. The debt level is manageable given the company’s stable cash flows and asset base, though interest coverage ratios warrant monitoring amid rising borrowing costs. The liquidity position supports ongoing operations and dividend commitments, but leverage remains a consideration for long-term financial flexibility.
IPC’s growth is tied to cyclical demand trends in packaging and pulp markets, with limited near-term expansion prospects beyond organic efficiency gains. The company’s dividend policy is robust, with a dividend per share of 138 GBp, reflecting a commitment to shareholder returns. However, payout ratios may face pressure if earnings volatility persists or capex demands escalate.
With a market capitalization of approximately £18.6 billion and a beta of 0.987, IPC is viewed as a relatively stable investment within the consumer cyclical sector. Valuation metrics suggest the market prices IPC as a mature, low-growth entity, with investor focus on dividend yield and defensive positioning rather than aggressive expansion.
IPC’s strategic advantages lie in its global scale, diversified product portfolio, and emphasis on sustainable packaging solutions. The outlook remains cautiously optimistic, with potential upside from cost-saving initiatives and steady demand in essential end markets. However, macroeconomic headwinds, input cost inflation, and competitive dynamics pose ongoing challenges to profitability and growth.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |