Data is not available at this time.
International Petroleum Corporation (IPC) operates as an upstream oil and gas exploration and production company with a geographically diversified asset base spanning Canada, Malaysia, and France. The company generates revenue primarily through the extraction and sale of crude oil and natural gas, leveraging its operational expertise to optimize production efficiency across its portfolio. IPC’s strategic focus on low-decline, high-netback assets positions it competitively within the mid-tier E&P sector, balancing stable cash flows with selective growth opportunities. The company’s presence in politically stable jurisdictions mitigates geopolitical risks while providing access to established infrastructure. IPC differentiates itself through disciplined capital allocation, targeting sustainable free cash flow generation rather than aggressive production growth. Its niche positioning allows it to capitalize on regional pricing differentials and operational synergies, though its smaller scale limits diversification compared to integrated majors. The company’s 2017 inception reflects a modern approach to portfolio management, unburdened by legacy liabilities that affect older peers.
IPC reported FY revenue of CAD 913.2 million, with net income of CAD 102.2 million, reflecting a net margin of approximately 11.2%. The company’s diluted EPS of CAD 0.81 underscores its ability to convert production into earnings despite volatile commodity prices. Operating cash flow of CAD 266.1 million indicates robust cash generation, though significant capital expenditures (CAD -435.1 million) highlight its reinvestment priorities.
The company’s operating cash flow coverage of capital expenditures suggests a balanced approach to growth and shareholder returns. With no dividends distributed, IPC retains earnings to fund exploration and development, prioritizing reserve replacement and asset optimization. Its capital efficiency is evident in its ability to maintain positive net income amid cyclical industry pressures.
IPC maintains a moderate financial position with CAD 246.6 million in cash and equivalents against total debt of CAD 448.3 million, yielding a net debt position of CAD 201.7 million. This conservative leverage profile provides flexibility to navigate commodity price swings. The absence of dividends further strengthens liquidity, supporting ongoing capital programs without reliance on external financing.
IPC’s growth strategy centers on organic production increases and selective acquisitions, as evidenced by its substantial capex outlays. The company has not instituted a dividend, opting instead to reinvest cash flows into high-return projects. This approach aligns with its focus on long-term value creation, though it may limit appeal to income-focused investors.
With a market cap of CAD 2.26 billion and a beta of 1.53, IPC trades with higher volatility than the broader market, reflecting its commodity-linked risk profile. Investors likely price in expectations of sustained oil price strength and execution on production targets, given its asset-level competitiveness.
IPC’s advantages include its low-decline asset base, geographic diversification, and disciplined capital strategy. The outlook hinges on successful reserve replenishment and operational efficiency gains. Commodity price trends and execution risk remain key variables, but the company’s lean structure positions it to adapt swiftly to market changes.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |