Previous Close | $2.35 |
Intrinsic Value | $473,038,432,554,686,050,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000.00 |
Upside potential | +20,129,295,002,327,065,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000,000% |
Data is not available at this time.
Professional Diversity Network, Inc. operates in the human capital management sector, specializing in diversity-focused recruitment and professional networking solutions. The company generates revenue primarily through membership subscriptions, job postings, and recruitment services tailored to underrepresented groups, including women, veterans, and minorities. Its flagship platform, NAPW (National Association of Professional Women), serves as a key differentiator, offering career development resources and networking opportunities. The company competes in a fragmented market dominated by larger players like LinkedIn and Indeed, but it carves a niche by emphasizing inclusivity and targeted employer partnerships. Despite its specialized focus, IPDN faces challenges in scaling its user base and monetizing its offerings effectively, given the competitive pressures and evolving digital recruitment landscape. The company’s ability to leverage its diversity-centric branding and forge strategic alliances will be critical to sustaining its market position.
In FY 2024, Professional Diversity Network reported revenue of $6.73 million, reflecting its modest scale in the recruitment services industry. The company posted a net loss of $2.51 million, with diluted EPS of -$2.07, indicating ongoing profitability challenges. Operating cash flow was negative at $2.50 million, exacerbated by capital expenditures of $0.26 million, underscoring inefficiencies in converting revenue into sustainable cash generation.
The company’s negative earnings and cash flow highlight weak earnings power, with limited ability to fund operations internally. Capital efficiency remains a concern, as evidenced by the disparity between revenue and net losses. The lack of positive operating leverage suggests that IPDN has yet to achieve the scale necessary to offset fixed costs, a critical hurdle for its long-term viability.
As of FY 2024, IPDN held $1.73 million in cash and equivalents against total debt of $0.28 million, providing a modest liquidity cushion. However, the consistent cash burn raises concerns about its ability to maintain solvency without additional financing. The absence of dividend payments aligns with its focus on preserving capital amid financial constraints.
Revenue trends and profitability metrics indicate stagnant growth, with no clear trajectory toward breakeven. The company does not pay dividends, prioritizing reinvestment—though its ability to allocate capital effectively remains unproven. Investor expectations are likely tempered by its niche market position and ongoing losses.
Given its financial performance, IPDN’s valuation is likely driven by speculative interest in its diversity-focused niche rather than fundamentals. Market expectations appear low, reflecting skepticism about its ability to achieve scalability or profitability in the near term. The stock’s performance may hinge on strategic pivots or external funding.
IPDN’s focus on diversity recruitment provides a differentiated value proposition, but execution risks persist. The outlook remains uncertain, contingent on its ability to monetize its platform, attract larger employer partnerships, and reduce cash burn. Success will depend on leveraging its niche branding while addressing operational inefficiencies.
10-K filing, CIK 0001546296
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |