Data is not available at this time.
Impellam Group plc operates as a diversified staffing and workforce solutions provider, serving clients across the UK, North America, Europe, and Australasia. The company’s business model is structured around four key segments: Global Managed Services, STEM, Regional Specialist Staffing, and Healthcare. Each segment targets distinct labor market needs, leveraging specialized brands such as Comensura, Lorien, Blue Arrow, and Medacs Healthcare to deliver tailored recruitment and workforce management solutions. This multi-brand strategy allows Impellam to address both broad and niche staffing demands, from temporary warehouse workers to highly skilled STEM professionals and healthcare practitioners. The company’s integrated approach combines outsourced recruitment, managed services, and permanent placement, positioning it as a flexible partner for businesses navigating dynamic labor markets. Its geographic and sectoral diversification mitigates reliance on any single market, while its focus on high-demand areas like healthcare and STEM enhances long-term resilience. Impellam competes in a fragmented industry but differentiates itself through scale, technology-enabled solutions, and deep sector expertise, particularly in regulated fields such as healthcare and engineering.
In FY 2022, Impellam reported revenue of £1.96 billion, reflecting its broad service offerings and geographic reach. Net income stood at £8.4 million, with diluted EPS of 0.19 GBp, indicating modest profitability amid competitive industry margins. Operating cash flow of £67.9 million underscores efficient working capital management, though capital expenditures of £11.3 million suggest ongoing investments in technology or infrastructure to support service delivery.
The company’s earnings power is tempered by the low-margin nature of staffing services, though its diversified segments provide stability. Operating cash flow coverage of debt and dividends appears healthy, with £112.9 million in cash reserves against £87.7 million in total debt. Capital efficiency is further evidenced by its ability to fund operations and growth without excessive leverage.
Impellam maintains a solid balance sheet, with cash and equivalents of £112.9 million outweighing total debt of £87.7 million, suggesting a conservative capital structure. The net cash position provides flexibility for strategic investments or acquisitions, while the manageable debt level reduces financial risk in cyclical labor markets.
Growth trends are tied to labor market dynamics, with demand for STEM and healthcare staffing likely to remain robust. The company paid a dividend of 1.12 GBp per share in FY 2022, signaling a commitment to shareholder returns despite modest earnings. Future growth may hinge on expanding high-margin managed services and geographic penetration.
With a market cap of approximately £389 million and a beta of 0.41, Impellam is viewed as a relatively stable player in the staffing sector. The valuation reflects expectations of steady, albeit unspectacular, growth, aligned with industry norms for diversified staffing providers.
Impellam’s strategic advantages lie in its diversified service portfolio, strong niche positioning in STEM and healthcare, and scalable operating model. The outlook is cautiously positive, supported by structural labor shortages in key sectors, though macroeconomic volatility and wage inflation could pressure margins. Technology adoption and cross-selling opportunities may drive efficiency gains longer term.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |