Data is not available at this time.
Intelligent Protection Management Corp. (IPM) operates in the financial technology sector, specializing in intelligent protection solutions for digital assets and transactions. The company leverages proprietary algorithms and machine learning to offer fraud detection, risk mitigation, and compliance services, primarily targeting financial institutions and e-commerce platforms. Its revenue model is subscription-based, with additional fees for premium features and customized solutions. IPM competes in a rapidly evolving fintech landscape, where demand for cybersecurity and regulatory compliance tools is growing due to increasing digital transactions and fraud risks. The company positions itself as a niche player, focusing on mid-market clients who require scalable, cost-effective protection without the complexity of enterprise-grade systems. However, its market penetration remains limited compared to established competitors with broader product suites and global reach. IPM's differentiation lies in its adaptive AI-driven approach, but scalability and customer acquisition challenges persist in a crowded sector.
IPM reported revenue of $1.1 million for FY 2024, reflecting its early-stage operations. The company's net income was -$8.4 million, with diluted EPS of -$0.91, indicating significant losses as it invests in technology and market expansion. Operating cash flow was negative at -$3.0 million, underscoring ongoing cash burn. Capital expenditures were negligible, suggesting a lean operational model focused on software development rather than physical infrastructure.
The company's negative earnings and cash flow highlight its pre-profitability stage, with capital primarily allocated to R&D and customer acquisition. IPM's lack of capital expenditures suggests reliance on existing technology platforms, but its ability to monetize its offerings remains unproven. The -$0.91 EPS reflects high operating costs relative to its modest revenue base, raising questions about near-term path to breakeven.
IPM maintains a strong liquidity position with $10.6 million in cash and equivalents, providing runway to fund operations. Total debt is minimal at $74,490, indicating a low-leverage structure. The absence of dividends aligns with its growth-focused strategy. However, persistent operating losses may necessitate additional financing if revenue growth does not accelerate sufficiently to offset expenses.
IPM's growth trajectory is unclear due to limited historical data, but its revenue base suggests early-stage adoption. The company does not pay dividends, reinvesting all resources into expansion. Future growth hinges on scaling its subscription model and proving the efficacy of its solutions in reducing client fraud losses, a competitive and rapidly evolving market.
With negative earnings and modest revenue, traditional valuation metrics are not applicable. Market expectations likely focus on IPM's technology differentiation and ability to capture market share in fraud prevention. The company's valuation will depend on demonstrating scalable customer acquisition and improving unit economics, which remain unproven at this stage.
IPM's AI-driven approach offers potential differentiation in fraud detection, but execution risks are high given competition and client inertia. The outlook depends on securing partnerships with financial institutions and achieving product-market fit. Near-term challenges include reducing cash burn and expanding its client base, while long-term success hinges on technological innovation and regulatory tailwinds in fintech security.
Company filings (CIK: 0001355839)
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |