investorscraft@gmail.com

Intrinsic ValueHeidelberger Beteiligungsholding AG (IPOK.DE)

Previous Close198.00
Intrinsic Value
Upside potential
Previous Close
198.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Heidelberger Beteiligungsholding AG operates as an investment company, deploying its own capital primarily into listed securities. The firm provides a suite of financial services, including strategic planning, market research, investor relations, and share placement, catering to businesses and investors seeking tailored financial solutions. Positioned within the asset management sector, the company differentiates itself through a hands-on advisory approach, leveraging its expertise to optimize portfolio performance and client engagement. Its niche focus on listed securities allows for liquidity and flexibility, while its comprehensive service offerings enhance its appeal to a diverse client base. The company’s market position is reinforced by its ability to deliver specialized financial insights and execution capabilities, though its smaller scale limits direct competition with larger asset managers. Operating in Germany’s competitive financial services landscape, Heidelberger Beteiligungsholding AG maintains a focused strategy, balancing investment activities with value-added advisory services.

Revenue Profitability And Efficiency

In its latest fiscal year, Heidelberger Beteiligungsholding AG reported revenue of €7.25 million and net income of €4.9 million, reflecting a strong profit margin. The absence of capital expenditures and debt underscores efficient capital allocation, while operating cash flow of €972,000 indicates stable liquidity generation. The company’s lean operational structure contributes to its profitability, though revenue reliance on market-linked securities introduces volatility.

Earnings Power And Capital Efficiency

The company’s diluted EPS of €18.26 highlights robust earnings power relative to its market capitalization. With no debt and €8.33 million in cash reserves, Heidelberger Beteiligungsholding AG maintains high capital efficiency, enabling reinvestment or shareholder returns. Its low beta of 0.218 suggests lower market correlation, potentially reducing earnings volatility compared to broader financial sector peers.

Balance Sheet And Financial Health

Heidelberger Beteiligungsholding AG exhibits a conservative balance sheet, with zero debt and substantial cash holdings of €8.33 million. This positions the company favorably to navigate market downturns or capitalize on investment opportunities. The absence of leverage and consistent profitability further reinforce its financial stability, though its smaller asset base may limit scalability.

Growth Trends And Dividend Policy

The company’s dividend payout of €63.9 per share signals a strong commitment to returning capital to shareholders, supported by its earnings and cash reserves. Growth prospects are tied to market performance and strategic investments, with limited visibility into organic expansion. The dividend policy aligns with its capital-light model, prioritizing shareholder returns over aggressive reinvestment.

Valuation And Market Expectations

With a market capitalization of approximately €19.6 million, the company trades at a modest valuation relative to its earnings and cash position. Investors likely price in its niche focus and smaller scale, alongside expectations of steady dividend distributions. The low beta suggests the stock may appeal to risk-averse investors seeking financial sector exposure with reduced volatility.

Strategic Advantages And Outlook

Heidelberger Beteiligungsholding AG’s strategic advantage lies in its dual role as an investor and advisory service provider, creating synergies between its portfolio and client services. The outlook remains tied to capital market conditions, with potential upside from disciplined security selection. However, its limited diversification and reliance on market performance pose risks, requiring prudent management to sustain long-term value.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount