Data is not available at this time.
IMPACT Silver Corp. operates as a junior silver mining company focused on exploration, development, and mineral processing in Mexico's prolific mineral districts. The company's core revenue model centers on extracting and processing silver, lead, zinc, gold, and copper deposits from its mining operations. IMPACT primarily derives income from its interests in the Royal Mines of Zacualpan Silver-Gold District and the Capire Mineral District, which span approximately 211 square kilometers in central Mexico. The company operates multiple mines including Cuchara, San Ramon, Guadalupe, Veta Negra, and Capire open pit mines, positioning itself within the competitive junior mining sector. As a small-cap producer, IMPACT competes in the global silver market by leveraging its geographically concentrated asset base in mining-friendly jurisdictions. The company's market position reflects the challenges typical of junior miners, balancing production scale against exploration potential while navigating commodity price volatility. IMPACT's strategic focus remains on optimizing existing operations and expanding its resource base through continued exploration within its established land package.
For the fiscal year, IMPACT Silver reported revenue of CAD 31.9 million while recording a net loss of CAD 9.8 million. The company's operational efficiency was challenged as evidenced by negative operating cash flow of CAD 8.8 million, indicating current production levels may not be sufficient to cover operating expenses. Capital expenditures of CAD 2.0 million suggest moderate investment in maintaining and developing mining assets, though the negative cash flow position raises questions about sustainable operations at current metal prices and production rates.
The company demonstrated weak earnings power with a diluted EPS of -CAD 0.0417, reflecting the net loss position. Negative operating cash flow combined with capital expenditures resulted in significant cash consumption during the period. The capital efficiency metrics suggest challenges in generating adequate returns from the current mining operations, requiring either operational improvements, higher commodity prices, or both to achieve sustainable profitability.
IMPACT maintains a relatively clean balance sheet with minimal debt of CAD 251,133, providing financial flexibility. Cash and equivalents stood at CAD 7.1 million, though the negative cash flow from operations may pressure these reserves if not addressed. The company's equity base of approximately 234 million shares outstanding provides potential for capital raising, though dilution remains a consideration given the current financial performance.
Current financial results do not indicate positive growth trends, with the company operating at a loss. The absence of a dividend policy aligns with standard practice for junior mining companies focused on reinvesting available capital into exploration and development activities. Future growth prospects depend on operational improvements, successful exploration outcomes, or favorable movements in silver and base metal prices to drive profitability.
With a market capitalization of approximately CAD 87.8 million, the market appears to be valuing IMPACT Silver based on its asset potential rather than current earnings. The high beta of 1.929 indicates significant volatility and sensitivity to precious metal price movements and mining sector sentiment. Valuation metrics based on earnings are not meaningful given the current loss position, suggesting investors are focused on long-term resource potential.
IMPACT's strategic advantages include its established mining operations in Mexico and diversified mineral production beyond silver alone. The outlook remains challenging given current financial performance, though the company's asset base provides optionality to precious metal price appreciation. Success will depend on operational execution, cost management, and the ability to capitalize on its exploration portfolio while navigating the inherent volatility of the mining sector.
Company financial statementsMarket data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |