investorscraft@gmail.com

Intrinsic ValueINVESCO Perpetual UK Smaller Companies Investment Trust plc (IPU.L)

Previous Close£353.50
Intrinsic Value
Upside potential
Previous Close
£353.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

INVESCO Perpetual UK Smaller Companies Investment Trust plc is a closed-ended equity mutual fund focused on small and mid-cap UK equities, employing a growth-at-a-reasonable-price (GARP) strategy. The fund targets undervalued growth stocks with strong financials and competitive advantages, benchmarking against the Numis Smaller Companies Index (excluding Investment Companies). Managed by Invesco, it provides investors exposure to high-potential, lesser-known UK companies, diversifying across sectors while emphasizing fundamental analysis. The trust’s niche lies in its specialized focus on the UK smaller companies segment, a market often overlooked by larger funds, offering potential for outsized returns. Its long-standing presence since 1988 lends credibility, though performance is inherently tied to the volatility of small-cap equities. The fund’s strategy aligns with investors seeking capital appreciation through disciplined stock selection in a market segment known for inefficiencies and growth opportunities.

Revenue Profitability And Efficiency

The trust reported negative revenue and net income of -£10.32 million and -£2.46 million, respectively, reflecting the challenges of smaller-cap investments in volatile markets. Diluted EPS stood at -7.52p, though operating cash flow was positive at £21.76 million, indicating liquidity from portfolio adjustments. The absence of capital expenditures aligns with its investment-focused model.

Earnings Power And Capital Efficiency

Despite negative earnings, the trust’s GARP strategy aims for long-term capital appreciation. Its focus on financially robust small-cap companies suggests potential for improved earnings power if market conditions favor growth stocks. The fund’s ability to generate positive operating cash flow despite net losses highlights active portfolio management.

Balance Sheet And Financial Health

The trust holds £2.47 million in cash against £12.35 million in total debt, indicating moderate leverage. Its closed-end structure provides stability, but debt levels warrant monitoring given the inherent volatility of small-cap investments. The lack of capital expenditures underscores its pure-play investment mandate.

Growth Trends And Dividend Policy

The trust’s dividend yield stands at 16.96p per share, appealing to income-focused investors. However, growth depends on UK small-cap performance, which is cyclical. Historical reliance on capital gains suggests dividends may fluctuate with market conditions.

Valuation And Market Expectations

With a market cap of £107.37 million and a beta of 1.37, the trust is positioned as a higher-risk, higher-reward vehicle. Investors likely price in recovery potential for UK small-caps, though macroeconomic uncertainty persists.

Strategic Advantages And Outlook

The trust’s key advantage is Invesco’s expertise in small-cap stock selection, coupled with a long-term GARP approach. Outlook hinges on UK economic recovery and small-cap outperformance, though volatility remains a headwind. Its niche focus differentiates it from broader market funds.

Sources

Company description, financials, and market data provided by external API; benchmark details from Numis.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount