Data is not available at this time.
Ideal Power Inc. operates in the semiconductor and power conversion technology sector, specializing in innovative power switching solutions. The company’s core product, the B-TRAN™ bidirectional power switch, targets applications in electric vehicles, renewable energy, and energy storage systems. Its technology aims to improve efficiency and reduce costs in power conversion, positioning it as a niche player in a competitive market dominated by established semiconductor firms. Ideal Power’s revenue model relies on licensing agreements, product sales, and potential royalties, though commercialization remains in early stages. The company competes by emphasizing its patented technology’s superior performance metrics, but broader adoption hinges on scaling production and securing partnerships with OEMs. Market positioning is aspirational, with a focus on high-growth segments like EV charging infrastructure and grid modernization, where efficiency gains are critical.
Ideal Power reported minimal revenue of $86,032 for the period, reflecting its pre-commercialization stage. Net losses deepened to $-10.4 million, with an EPS of $-1.28, underscoring ongoing R&D and operational costs. Operating cash flow was negative at $-8.7 million, while capital expenditures were modest at $-197k, indicating restrained investment in physical assets. The company’s inefficiencies are typical of early-stage tech firms prioritizing innovation over near-term profitability.
The company’s earnings power remains constrained by limited revenue streams and high operating expenses. Negative net income and diluted EPS reflect significant burn rates as Ideal Power invests in technology development. Capital efficiency is low, with cash reserves being depleted to fund operations. The lack of scalable revenue suggests dependence on future licensing deals or product commercialization to improve returns.
Ideal Power holds $15.8 million in cash and equivalents, providing a runway to sustain operations amid losses. Total debt is negligible at $486k, reducing near-term liquidity risks. However, the absence of meaningful revenue raises concerns about long-term solvency if additional funding isn’t secured. The balance sheet reflects a typical early-stage profile: cash-heavy but reliant on external financing to bridge losses.
Growth is speculative, hinging on B-TRAN™ adoption in target markets. No dividends are paid, as the company reinvests all resources into R&D and commercialization efforts. Historical trends show persistent losses, though progress in partnerships or pilot programs could signal inflection points. Investors must weigh high-risk, high-reward potential against the lack of current profitability.
Valuation likely incorporates optimism around technology disruption, given minimal revenue and persistent losses. Market expectations appear tied to milestones like design wins or licensing agreements rather than traditional metrics. The stock’s volatility reflects binary outcomes: either breakthrough adoption or prolonged cash burn without commercial traction.
Ideal Power’s key advantage lies in its patented B-TRAN™ technology, which could disrupt power conversion if scaled. The outlook is highly uncertain, with success dependent on securing OEM partnerships and proving cost advantages. Near-term challenges include competition and capital needs, while long-term potential rests on electrification trends favoring efficient power solutions.
Company 10-K, CIK 0001507957
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |