investorscraft@gmail.com

Intrinsic ValueAirIQ Inc. (IQ.V)

Previous Close$0.46
Intrinsic Value
Upside potential
Previous Close
$0.46

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

AirIQ Inc. operates as a specialized telematics software provider in Canada, delivering wireless asset management and location-based services through a proprietary web-based platform. The company's core revenue model is subscription-based, generating recurring income from fleet operators and vehicle owners who utilize its comprehensive suite of monitoring and management tools. This positions AirIQ squarely within the competitive but growing North American telematics and fleet management software sector, serving commercial and potentially consumer clients who require real-time visibility into their mobile assets. The company's technology stack integrates digital mapping, GPS, wireless communications, and internet connectivity to offer practical solutions like instant vehicle locating, geofencing alerts, and automated reporting. Its market position is that of a niche player focusing on the Canadian market, competing against larger global telematics providers by offering a tailored, accessible platform available online and via mobile app. Key differentiators include specific features such as remote vehicle disabling and detailed maintenance reminders, which appeal to customers seeking enhanced security and operational efficiency for their fleets.

Revenue Profitability And Efficiency

For the fiscal year, AirIQ reported revenue of CAD 5.54 million, achieving a net income of CAD 0.20 million. This translates to a net profit margin of approximately 3.7%, indicating the company operates with modest profitability. The positive operating cash flow of CAD 0.99 million suggests the core business is generating sufficient cash to support operations, though capital expenditures of CAD 0.91 million were significant relative to its size, pointing to ongoing investments in its technology platform.

Earnings Power And Capital Efficiency

The company demonstrated basic earnings power with diluted earnings per share of CAD 0.0068. The generation of positive operating cash flow that exceeds net income is a constructive signal of earnings quality. The high level of capital expenditures, which nearly matched operating cash flow, indicates a strategy of reinvesting heavily back into the business, likely for platform development and maintenance, which impacts near-term free cash flow generation.

Balance Sheet And Financial Health

AirIQ maintains a conservative balance sheet with no debt and a cash balance of CAD 3.09 million. This provides a solid liquidity cushion, representing over half a year of revenue. The absence of leverage eliminates interest expense risk and offers financial flexibility, positioning the company to weather operational challenges or pursue selective growth initiatives without the pressure of debt servicing.

Growth Trends And Dividend Policy

Specific historical growth trends are not provided in the data. The company does not pay a dividend, which is typical for a small-cap technology firm focused on reinvesting all available capital back into the business to fund growth and product development. The policy aligns with its stage as a company prioritizing expansion and market penetration over returning cash to shareholders.

Valuation And Market Expectations

With a market capitalization of approximately CAD 12.23 million, the company trades at a price-to-sales multiple of roughly 2.2x based on the provided revenue. A negative beta of -0.75 is unusual and may indicate a low correlation with the broader market, but this metric should be interpreted with caution given the company's small size and potentially limited trading liquidity on the TSXV.

Strategic Advantages And Outlook

AirIQ's strategic advantages include its focused expertise in the Canadian telematics market and a debt-free financial structure. The outlook hinges on its ability to capitalize on the demand for fleet management solutions and effectively deploy its capital expenditures to enhance its platform and grow its subscriber base. Success will depend on scaling its operations and competing effectively within its niche against both local and international players.

Sources

Company DescriptionFinancial Data Provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount