investorscraft@gmail.com

Intrinsic ValueIQGeo Group plc (IQG.L)

Previous Close£478.00
Intrinsic Value
Upside potential
Previous Close
£478.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

IQGeo Group plc operates in the geospatial software sector, specializing in solutions for telecom and utility network industries. The company’s core revenue model is driven by its IQGeo Platform, a suite of software products that optimize network design, construction, and maintenance. Its offerings include Network Manager, Workflow Manager, and Fiber Planning software, which cater to the lifecycle management of complex infrastructure assets. IQGeo serves a global clientele across the UK, Europe, North America, and Japan, positioning itself as a niche player in a market increasingly reliant on digital transformation. The company differentiates itself through cloud-based and mobile-enabled solutions, ensuring accessibility and real-time data integration for field teams. Its focus on telecom and utility networks aligns with growing demand for fiber expansion and smart grid modernization. While competing with larger GIS providers, IQGeo emphasizes agility and industry-specific customization, carving out a defensible market position.

Revenue Profitability And Efficiency

In FY 2023, IQGeo reported revenue of £44.5 million, reflecting its scalable software model. Net income was marginal at £4 thousand, with diluted EPS of 0.01p, indicating reinvestment priorities over near-term profitability. Operating cash flow stood at £10.0 million, supported by recurring software sales and efficient working capital management. Capital expenditures of £4.7 million suggest ongoing product development and cloud infrastructure investments.

Earnings Power And Capital Efficiency

The company’s operating cash flow-to-revenue ratio of ~22% underscores decent capital efficiency, though net income margins remain thin due to growth-oriented spending. IQGeo’s asset-light model and subscription-based revenue streams provide stable cash generation, but its earnings power is tempered by R&D and geographic expansion costs.

Balance Sheet And Financial Health

IQGeo maintains a solid balance sheet with £10.95 million in cash and equivalents against modest total debt of £1.99 million, yielding a net cash position. This liquidity supports flexibility for organic growth or strategic acquisitions. The absence of dividends aligns with its growth-stage focus.

Growth Trends And Dividend Policy

Revenue growth is likely tied to global fiber rollout and utility grid upgrades, though specific YoY comparisons are unavailable. IQGeo retains all earnings for reinvestment, reflecting its growth priorities. The company’s beta of 0.69 suggests lower volatility relative to the market, possibly due to its niche focus.

Valuation And Market Expectations

At a market cap of £331 million, IQGeo trades at ~7.4x revenue, a premium reflecting its SaaS model and sector tailwinds. The absence of meaningful net income may limit traditional valuation metrics, but investor optimism appears tied to long-term scalability.

Strategic Advantages And Outlook

IQGeo’s integration capabilities and mobile-first solutions provide a competitive edge in network lifecycle management. The outlook hinges on telecom capex cycles and adoption of its cloud offerings, though execution risks persist in a competitive GIS landscape.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount