investorscraft@gmail.com

Intrinsic ValueInvestis Holding S.A. (IREN.SW)

Previous CloseCHF155.00
Intrinsic Value
Upside potential
Previous Close
CHF155.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Investis Holding SA is a Swiss residential property company specializing in the acquisition, development, and management of residential and commercial real estate. The company operates through two core segments: Properties, which focuses on owning and renting residential units, and Real Estate Services, offering property and facility management for residential, commercial, and retail spaces. With a portfolio of 171 buildings and 3,073 residential units concentrated in the Lake Geneva region, Investis Holding has established a strong regional presence. The company’s integrated model combines asset ownership with service offerings, creating recurring revenue streams from rentals and management fees. This dual approach enhances stability while capitalizing on Switzerland’s robust real estate demand, particularly in high-value urban areas. Investis Holding’s market position is reinforced by its focus on premium locations and operational expertise, though its regional concentration may limit diversification benefits compared to national competitors.

Revenue Profitability And Efficiency

In its latest fiscal year, Investis Holding reported revenue of CHF 152.7 million, with net income reaching CHF 246.5 million, reflecting strong profitability. The company’s earnings per diluted share stood at CHF 19.32, supported by efficient operations and asset appreciation. Operating cash flow was CHF 55.5 million, while capital expenditures remained modest at CHF 2.2 million, indicating disciplined investment and high cash conversion.

Earnings Power And Capital Efficiency

The company demonstrates robust earnings power, with net income significantly exceeding revenue due to gains from property valuations and sales. Its capital efficiency is evident in the low capex-to-cash-flow ratio, suggesting effective allocation of resources. The diluted EPS of CHF 19.32 underscores strong per-share performance, though reliance on non-recurring gains may warrant scrutiny for sustainability.

Balance Sheet And Financial Health

Investis Holding maintains a leveraged balance sheet with total debt of CHF 496 million, offset by a cash position of CHF 2.1 million. The debt level reflects typical real estate financing strategies, but the modest liquidity buffer could pose refinancing risks in rising rate environments. The company’s asset-heavy model provides collateral, yet interest coverage and debt maturity profiles would be critical to assess.

Growth Trends And Dividend Policy

The company’s growth is tied to Switzerland’s real estate market dynamics, with limited recent expansion in unit count. Its dividend policy is shareholder-friendly, offering CHF 2.6 per share, though payout sustainability depends on recurring income versus one-time gains. Future growth may hinge on strategic acquisitions or geographic diversification beyond Lake Geneva.

Valuation And Market Expectations

With a market cap of CHF 1.59 billion, Investis Holding trades at a premium to book value, reflecting investor confidence in Swiss real estate. The low beta of 0.121 suggests defensive characteristics, but valuation multiples should be benchmarked against sector peers for context. Market expectations likely factor in stable rental income and potential redevelopment upside.

Strategic Advantages And Outlook

Investis Holding benefits from prime asset locations and integrated service offerings, providing revenue stability. However, its regional concentration and reliance on property sales for earnings volatility are risks. The outlook remains tied to Swiss housing demand and interest rate trends, with operational efficiency and debt management being key watchpoints.

Sources

Company filings, SIX Swiss Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount