investorscraft@gmail.com

Intrinsic ValueIronRidge Resources Limited (IRR.L)

Previous Close£23.50
Intrinsic Value
Upside potential
Previous Close
£23.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2020 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

IronRidge Resources Limited operates as a mineral exploration and development company focused on high-potential projects in Africa and Australia. The company specializes in lithium, bauxite, titania, and iron ore, with its flagship Zaranou gold project in Côte d'Ivoire representing a significant asset. This project spans 3,982 square kilometers of gold deposits and 774 square kilometers of lithium deposits, positioning IronRidge as a key player in West African mineral exploration. The company also holds interests in Ghana, Chad, and Australia, diversifying its geographic risk while targeting resource-rich regions. As a junior mining firm, IronRidge relies on strategic partnerships, joint ventures, and capital markets to fund exploration and development. Its focus on lithium aligns with growing global demand for battery metals, though its revenue model remains pre-production, dependent on successful project advancement and eventual commercialization. The company’s market position is speculative, typical of early-stage explorers, with potential upside tied to resource delineation and commodity price trends.

Revenue Profitability And Efficiency

IronRidge reported no revenue for FY 2021, reflecting its pre-revenue stage as an exploration company. Net income stood at a loss of £4.9 million, with diluted EPS of -1.64p, driven by exploration expenses and administrative costs. Operating cash flow was negative £2.8 million, while capital expenditures totaled £14.6 million, underscoring heavy investment in project development. The absence of revenue highlights the company’s reliance on external funding to sustain operations.

Earnings Power And Capital Efficiency

The company’s earnings power remains constrained by its exploration focus, with no operating income generated. Capital efficiency is difficult to assess given the early-stage nature of its projects, though the significant capex indicates aggressive investment in resource delineation. The lack of debt suggests funding is primarily equity-based, but sustained losses may pressure future capital raises.

Balance Sheet And Financial Health

IronRidge maintained a solid cash position of £19.1 million as of FY 2021, providing near-term liquidity for exploration activities. With no debt, the balance sheet is unlevered, reducing financial risk. However, the company’s ability to continue operations depends on successful capital raises or project monetization, given its cash burn rate and pre-revenue status.

Growth Trends And Dividend Policy

Growth is tied to exploration success and commodity market dynamics, particularly lithium demand. The company has not paid dividends, consistent with its development-stage focus. Shareholder returns will likely hinge on asset appreciation or strategic transactions, such as joint ventures or acquisitions, rather than income distributions.

Valuation And Market Expectations

With a market cap of £0 (likely reflecting delisting or data unavailability), valuation metrics are not applicable. Investor expectations are speculative, driven by exploration progress and commodity price trends. The low beta of 0.30 suggests limited correlation with broader markets, typical of niche resource stocks.

Strategic Advantages And Outlook

IronRidge’s strategic advantage lies in its portfolio of African and Australian projects, particularly its exposure to lithium amid rising EV demand. However, the outlook remains uncertain, contingent on exploration results, funding access, and commodity cycles. Success hinges on advancing projects to feasibility and securing offtake or partnership agreements to transition toward production.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2021202220232024202520262027202820292030203120322033203420352036203720382039204020412042204320442045

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount