investorscraft@gmail.com

Intrinsic ValueIRSA Inversiones y Representaciones Sociedad Anónima (IRS)

Previous Close$17.40
Intrinsic Value
Upside potential
Previous Close
$17.40

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

IRSA Inversiones y Representaciones Sociedad Anónima (IRSA) is a leading Argentine real estate investment and development company with a diversified portfolio spanning commercial, residential, and hospitality properties. The company generates revenue through property leasing, development sales, and asset management, capitalizing on its prime locations in Buenos Aires and other key urban centers. IRSA holds a dominant position in Argentina's real estate sector, leveraging its extensive land bank and strategic partnerships to drive long-term value. Its flagship assets include high-end shopping malls, office towers, and luxury residential developments, catering to both domestic and international clientele. The company operates in a cyclical industry, where macroeconomic volatility in Argentina poses challenges but also creates acquisition opportunities. IRSA's market position is reinforced by its scale, brand recognition, and ability to secure premium tenants, though currency fluctuations and regulatory risks remain persistent headwinds.

Revenue Profitability And Efficiency

IRSA reported revenue of ARS 328.5 billion for FY 2024, reflecting its large-scale operations, but posted a net loss of ARS 29.1 billion due to macroeconomic pressures and currency devaluation. The negative diluted EPS of ARS 392.5 underscores profitability challenges, though operating cash flow of ARS 103.5 billion indicates underlying operational resilience. Capital expenditures were negligible, suggesting a focus on optimizing existing assets rather than aggressive expansion.

Earnings Power And Capital Efficiency

The company's earnings power is constrained by Argentina's inflationary environment and high borrowing costs, as evidenced by its net loss. However, its ability to generate substantial operating cash flow highlights efficient asset utilization and strong tenant demand. The lack of capital expenditures implies a cautious approach to deploying capital amid economic uncertainty, prioritizing liquidity over growth investments.

Balance Sheet And Financial Health

IRSA's balance sheet shows ARS 28.3 billion in cash against total debt of ARS 377.7 billion, indicating significant leverage. The debt burden, exacerbated by Argentina's high-interest rates, raises concerns about financial flexibility. However, the company's asset-heavy portfolio provides collateral, and its cash flow generation may support debt servicing, albeit with refinancing risks in a tight credit market.

Growth Trends And Dividend Policy

Growth prospects are muted given the absence of capex and macroeconomic headwinds, though IRSA's prime assets could benefit from a recovery in Argentina's real estate market. The company maintained a dividend of ARS 1.63 per share, signaling commitment to shareholder returns despite profitability challenges. Future dividend sustainability will depend on improving earnings and stabilizing the macroeconomic environment.

Valuation And Market Expectations

IRSA's valuation likely reflects Argentina's high-risk premium, with investors pricing in currency volatility and economic instability. The negative EPS and elevated debt levels suggest cautious market sentiment, though its asset base and cash flow potential may offer long-term upside if macroeconomic conditions stabilize.

Strategic Advantages And Outlook

IRSA's strategic advantages include its prime real estate holdings and market leadership in Argentina, but its outlook remains tied to the country's economic trajectory. Success will depend on navigating inflation, currency risks, and debt management while capitalizing on eventual recovery opportunities in the real estate sector. The company's scale and diversification provide a buffer, but macroeconomic reforms are critical for sustained improvement.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount