Data is not available at this time.
Isabella Bank Corporation operates as a community-focused financial institution, primarily serving individuals and small to mid-sized businesses in Michigan. The bank generates revenue through traditional banking activities, including interest income from loans and investments, as well as fee-based services such as wealth management and deposit accounts. Its localized approach allows it to build strong customer relationships, differentiating it from larger national competitors. The bank maintains a stable market position by emphasizing personalized service and community engagement, which fosters customer loyalty and recurring revenue streams. Isabella Bank’s conservative lending practices and diversified deposit base contribute to its resilience in fluctuating economic conditions. While it faces competition from regional and digital banks, its entrenched presence in local markets provides a defensible niche. The bank’s focus on agricultural and commercial lending further solidifies its role as a key financial partner in its operating regions.
Isabella Bank reported revenue of $67.57 million for FY 2024, with net income of $13.89 million, reflecting a net margin of approximately 20.6%. The bank’s efficiency is underscored by its ability to generate $19.64 million in operating cash flow, indicating effective management of core banking operations. With no reported capital expenditures, the bank maintains a lean operational structure, supporting profitability.
The bank’s diluted EPS of $1.86 demonstrates its earnings power, supported by a disciplined approach to loan underwriting and deposit gathering. Its capital efficiency is evident in its ability to sustain profitability without significant reinvestment, as indicated by zero capital expenditures. This suggests a mature business model focused on steady returns rather than aggressive expansion.
Isabella Bank’s balance sheet reflects stability, with $22.83 million in cash and equivalents and total debt of $59.42 million. The modest debt level relative to its cash position and operating cash flow indicates manageable leverage. The absence of capital expenditures further reinforces its conservative financial posture, reducing liquidity risks.
The bank’s growth appears steady rather than explosive, aligning with its community banking focus. Its dividend policy, with a payout of $1.12 per share, suggests a commitment to returning capital to shareholders, supported by consistent earnings. This balance between growth and shareholder returns aligns with its conservative financial strategy.
Given its regional focus and stable financials, Isabella Bank is likely valued on a earnings-based multiple, with investors prioritizing dividend yield and low volatility. Market expectations likely center on sustained profitability and modest growth, rather than disruptive expansion or technological innovation.
Isabella Bank’s strategic advantages lie in its deep community ties and conservative risk management. The outlook remains stable, with potential growth tied to regional economic conditions. Its ability to maintain profitability in a competitive landscape will depend on continued customer loyalty and prudent financial management.
Company filings (CIK: 0000842517), reported financials for FY 2024
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |