Data is not available at this time.
INTERSHOP Communications AG is a Germany-based provider of B2B e-commerce solutions, operating in the Software and Cloud, and Service segments. The company specializes in a comprehensive commerce platform that includes commerce management, order management, product information management, and customer engagement tools. Its solutions cater to manufacturing, wholesale, retail, and B2B sectors, enabling businesses to streamline digital commerce operations. INTERSHOP differentiates itself through a modular, scalable platform that supports complex B2B transactions, multi-channel strategies, and global deployments. The company’s market position is bolstered by its long-standing expertise, having been founded in 1992, and its focus on mid-sized to large enterprises requiring robust, customizable e-commerce infrastructure. While it faces competition from larger SaaS providers, INTERSHOP maintains relevance through deep industry integrations and a hybrid cloud/on-premise deployment model. Its services, including implementation, training, and customer support, further enhance client retention and recurring revenue streams.
INTERSHOP reported revenue of €38.76 million for the period, reflecting its niche but stable demand for e-commerce solutions. However, the company posted a net loss of €0.35 million, indicating ongoing challenges in achieving profitability. Operating cash flow of €2.11 million suggests some operational efficiency, though capital expenditures of €1.07 million highlight continued investment in platform development and cloud infrastructure.
The diluted EPS of -€0.0242 underscores weak earnings power, likely due to competitive pressures and high R&D or sales costs. The modest operating cash flow relative to revenue implies moderate capital efficiency, with room for improvement in converting sales to sustainable profits. The absence of dividends aligns with reinvestment priorities.
The balance sheet shows €8.7 million in cash against €11.54 million in total debt, indicating a leveraged position with limited liquidity buffers. The negative net income further strains financial flexibility, though the manageable debt level suggests no immediate solvency risks. Capital expenditures are partially offset by operating cash flow.
Growth appears stagnant, with profitability elusive despite steady revenue. The lack of dividends reflects a focus on retaining earnings for growth or debt reduction. The company’s future growth may hinge on cloud adoption and upselling services, but execution risks remain.
With a market cap of €25.23 million and negative earnings, the stock trades on speculative potential rather than fundamentals. The low beta (0.539) suggests muted sensitivity to market swings, possibly due to its small size and niche focus. Investors likely await turnaround signs or strategic shifts.
INTERSHOP’s deep B2B e-commerce expertise and hybrid deployment model are key advantages, but profitability challenges and competition cloud the outlook. Success depends on scaling cloud offerings, improving margins, and leveraging its legacy client base. Macro trends favoring digital commerce could provide tailwinds if execution improves.
Company description, financial data from disclosed filings (likely annual report), market data from XETRA.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |