Data is not available at this time.
IsoEnergy Ltd. operates as a uranium exploration and development company focused on acquiring and advancing mineral properties in the Athabasca Basin of Saskatchewan, Canada. The company's core revenue model is predicated on the discovery and future development of uranium deposits, with the ultimate goal of transitioning from exploration to production. Its primary asset portfolio includes the Larocque East, Geiger, and Thorburn Lake properties, among others, situated in one of the world's most prolific uranium districts. IsoEnergy's strategic positioning leverages the geological potential of the Athabasca Basin, which is renowned for hosting high-grade uranium deposits. The company functions as a pure-play uranium explorer, meaning its valuation is directly tied to exploration success and the long-term outlook for nuclear energy demand. As a subsidiary of NexGen Energy Ltd., it benefits from technical expertise and strategic alignment within a larger uranium-focused entity. The company's market position is that of a junior exploration company, where value is created through systematic exploration programs, resource definition, and strategic property acquisitions. Its success hinges on its ability to discover economically viable uranium resources that can eventually be developed into mines, capitalizing on the global transition to clean energy and the associated demand for nuclear fuel.
As a pre-revenue exploration company, IsoEnergy reported no revenue for FY 2023, which is typical for its development stage. The company recorded a net loss of CAD 18.7 million, reflecting the substantial costs associated with ongoing exploration and evaluation activities. Operating cash flow was negative CAD 10.3 million, while capital expenditures totaled CAD 23.0 million, indicating significant investment in advancing its mineral property portfolio. This financial profile is consistent with a company focused on resource definition rather than commercial production.
IsoEnergy's current earnings power is negative, as evidenced by its diluted EPS of -CAD 0.16, as all capital is directed toward exploration. Capital efficiency is measured by the success of exploration programs in adding resource value rather than near-term profitability. The company's ability to fund exploration is contingent on equity financing and its cash reserves, which stood at CAD 21.3 million at year-end, against a backdrop of aggressive investment in property evaluation.
The company maintained a cash position of CAD 21.3 million as of December 31, 2023, providing liquidity for near-term exploration activities. Total debt was reported at CAD 30.7 million, which may include obligations related to property acquisitions or financing arrangements. The balance sheet reflects a typical structure for a junior mining company, with assets primarily consisting of mineral properties and cash, while financial health is dependent on the ability to secure additional funding to advance projects before generating operational cash flows.
Growth for IsoEnergy is driven exclusively by exploration success and the expansion of its mineral resource base. The company does not pay a dividend, which is standard for pre-production mining entities, as all available capital is reinvested into exploration and development. The primary growth trajectory involves advancing its key properties, particularly in the Athabasca Basin, with the objective of defining an economic resource that can support a future development decision, aligning with long-term uranium market fundamentals.
With a market capitalization of approximately CAD 648 million, the market valuation significantly exceeds the company's book value, implying substantial embedded expectations for future resource discovery and project advancement. This premium reflects investor sentiment regarding the potential of its Athabasca Basin properties and the overall positive outlook for the uranium sector. The beta of 1.027 suggests the stock's volatility is closely aligned with the broader market.
IsoEnergy's key strategic advantage lies in its portfolio of properties located in the world-class Athabasca Basin and its affiliation with NexGen Energy, which provides technical and strategic support. The outlook is directly tied to the success of its exploration programs and the long-term global demand for uranium driven by nuclear energy's role in decarbonization. The company's future hinges on converting its exploration assets into defined resources capable of attracting development capital or strategic partnerships.
Company Financial StatementsPublic Market Data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |