Data is not available at this time.
Inspirato Incorporated operates in the luxury travel and hospitality sector, offering a subscription-based model that provides affluent travelers with access to high-end vacation homes, boutique hotels, and bespoke travel experiences. The company differentiates itself through its curated portfolio of premium properties and personalized service, targeting high-net-worth individuals seeking exclusive and hassle-free travel solutions. By leveraging a membership-driven revenue model, Inspirato aligns recurring revenue streams with customer loyalty, reducing cyclicality inherent in traditional travel businesses. The company competes in a niche segment of the broader travel industry, positioning itself as a premium alternative to conventional vacation rental platforms and luxury tour operators. Its market position is reinforced by proprietary technology that optimizes inventory utilization and enhances member engagement, though it faces competition from both established hospitality brands and emerging luxury travel disruptors.
Inspirato reported revenue of $279.9 million for the period, reflecting its ability to monetize its luxury travel offerings. However, the company posted a net loss of $5.4 million, indicating ongoing challenges in achieving profitability. Operating cash flow was negative at $15.8 million, exacerbated by capital expenditures of $5.5 million, suggesting reinvestment needs despite financial strain.
The company’s diluted EPS of -$0.91 underscores its current lack of earnings power. Negative operating cash flow and significant capital expenditures highlight inefficiencies in converting revenue into sustainable profitability. The reliance on debt financing, as evidenced by total debt of $206.1 million, further pressures capital efficiency and raises questions about long-term viability without improved operational performance.
Inspirato’s balance sheet shows $21.8 million in cash and equivalents against $206.1 million in total debt, signaling a leveraged position with limited liquidity. The high debt burden relative to cash reserves may constrain financial flexibility, particularly if operating losses persist. Investors should monitor the company’s ability to refinance or reduce debt while maintaining operational liquidity.
With no dividend payments and a focus on growth, Inspirato appears to prioritize reinvestment over shareholder returns. However, the lack of profitability and negative cash flow raise concerns about the sustainability of its growth strategy. The company’s ability to scale its subscription model while improving margins will be critical to reversing its current trajectory.
The market likely prices Inspirato based on its potential to capture a premium segment of the travel industry, though persistent losses and high leverage temper optimism. Valuation metrics should be scrutinized against peers, with particular attention to subscriber growth and margin improvement as key drivers of future re-rating.
Inspirato’s strategic advantages lie in its differentiated subscription model and curated luxury offerings, which could resonate with affluent travelers seeking exclusivity. However, the outlook remains uncertain due to financial challenges and competitive pressures. Success hinges on achieving profitability, managing debt, and scaling its membership base without compromising service quality or operational efficiency.
Company filings, CIK 0001820566
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |