Previous Close | $13.52 |
Intrinsic Value | $1,188.01 |
Upside potential | +8,687% |
Data is not available at this time.
Innovative Solutions and Support, Inc. (ISSC) operates in the aerospace and defense sector, specializing in advanced avionics and flight control systems. The company primarily serves commercial and military aviation markets, offering proprietary solutions that enhance aircraft performance, safety, and operational efficiency. Its product portfolio includes flight management systems, engine monitoring systems, and cockpit displays, which are critical for modernizing legacy aircraft and supporting next-generation aviation platforms. ISSC’s revenue model is driven by both hardware sales and long-term service contracts, ensuring recurring income streams. The company competes in a niche segment dominated by larger players but differentiates itself through tailored, cost-effective solutions and deep regulatory expertise. Its market position is bolstered by strategic partnerships with OEMs and defense contractors, though it remains susceptible to cyclical demand fluctuations in the aerospace industry.
In FY 2024, ISSC reported revenue of $47.2 million, with net income of $7.0 million, reflecting a net margin of approximately 14.8%. Diluted EPS stood at $0.40, indicating solid profitability. Operating cash flow was $5.8 million, supported by efficient working capital management. Capital expenditures were modest at $0.66 million, suggesting a lean operational approach with limited reinvestment needs.
The company demonstrates consistent earnings power, with net income growth driven by operational leverage and cost controls. Its capital efficiency is evident in the positive operating cash flow, which exceeds net income, highlighting effective cash conversion. However, the absence of significant capex may limit long-term growth unless supplemented by strategic acquisitions or R&D investments.
ISSC’s balance sheet shows $0.54 million in cash and equivalents against $28.0 million in total debt, indicating a leveraged position. The debt load may constrain financial flexibility, though the company’s profitability and cash flow generation provide some cushion. Shareholders’ equity is supported by retained earnings, but the high debt-to-equity ratio warrants monitoring.
Revenue growth trends are tied to aerospace sector dynamics, with potential upside from defense spending and fleet modernization. ISSC does not pay dividends, opting to retain earnings for debt reduction or growth initiatives. Future expansion may hinge on securing new contracts or diversifying its product offerings.
The company’s valuation metrics are influenced by its niche market position and profitability. Investors likely price in moderate growth expectations, balancing its debt profile against earnings stability. Market sentiment may be cautious due to sector volatility and leverage risks.
ISSC’s strengths lie in its specialized avionics expertise and regulatory compliance, which create barriers to entry. However, reliance on defense budgets and OEM partnerships introduces uncertainty. The outlook depends on sustaining contract wins and managing debt, with opportunities in unmanned systems and avionics upgrades.
10-K filings, company disclosures
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |