investorscraft@gmail.com

Intrinsic Value of Investar Holding Corporation (ISTR)

Previous Close$21.98
Intrinsic Value
Upside potential
Previous Close
$21.98

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Investar Holding Corporation operates as a bank holding company for Investar Bank, providing a range of commercial banking products and services primarily in Louisiana and Texas. The company generates revenue through interest income from loans, including commercial real estate, commercial and industrial, and consumer loans, as well as fee-based services such as deposit accounts and treasury management. Investar focuses on relationship-driven banking, targeting small to mid-sized businesses and professionals, leveraging local market expertise to differentiate itself in competitive regional markets. Its market position is reinforced by a community-oriented approach, offering personalized financial solutions that larger institutions often overlook. The company’s strategic footprint in growing Gulf Coast markets provides opportunities for organic expansion, though it faces competition from both regional and national banks. Investar’s niche lies in its ability to combine local decision-making with sophisticated banking services, positioning it as a trusted partner for businesses and individuals in its operating regions.

Revenue Profitability And Efficiency

Investar reported revenue of $82.4 million for the period, with net income of $20.3 million, reflecting a net margin of approximately 24.6%. Diluted EPS stood at $2.05, indicating solid profitability. Operating cash flow was $16.2 million, though capital expenditures were negligible, suggesting efficient capital deployment. The company’s ability to convert revenue into earnings demonstrates disciplined cost management and operational effectiveness.

Earnings Power And Capital Efficiency

The company’s earnings power is supported by a diversified loan portfolio and stable interest income. With no significant capital expenditures, Investar maintains high capital efficiency, allowing for reinvestment in growth or shareholder returns. The diluted EPS of $2.05 underscores its ability to generate earnings per share effectively, though interest rate sensitivity remains a factor to monitor given its reliance on net interest income.

Balance Sheet And Financial Health

Investar’s balance sheet shows $26.6 million in cash and equivalents against $92.6 million in total debt, indicating moderate leverage. The absence of capital expenditures suggests a conservative approach to asset growth. The company’s financial health appears stable, with sufficient liquidity to meet obligations, though its debt load warrants monitoring in rising interest rate environments.

Growth Trends And Dividend Policy

Investar’s growth is likely driven by organic loan expansion and regional market penetration. The company paid a dividend of $0.415 per share, reflecting a commitment to returning capital to shareholders. While dividend yields are modest, the payout appears sustainable given current earnings, aligning with a balanced growth-and-income strategy.

Valuation And Market Expectations

The company’s valuation metrics, such as P/E derived from its $2.05 EPS, will depend on market sentiment toward regional banks. Investors likely weigh its niche market focus against broader economic risks, including interest rate volatility and regional economic conditions. The stock’s performance may hinge on its ability to sustain profitability and loan growth in a competitive landscape.

Strategic Advantages And Outlook

Investar’s strategic advantages include its localized decision-making and strong community ties, which foster customer loyalty. The outlook remains cautiously optimistic, with growth opportunities in its core markets, though macroeconomic headwinds could pressure margins. The company’s ability to maintain asset quality and cost efficiency will be critical to long-term success.

Sources

Company filings, CIK 0001602658

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount