Data is not available at this time.
Itesoft S.A. operates in the software infrastructure sector, specializing in secure capture and process automation solutions. The company serves a diverse clientele across banking, insurance, manufacturing, and public sectors, with a strong presence in Europe and select international markets. Its product suite includes ITESOFT FreeMind for document processing, ITESOFT W4 BPMN+ for business process management, and Streamline for Invoices, which automates accounts payable workflows. These solutions enhance operational efficiency by integrating with ERP systems and leveraging AI-driven fraud detection. Itesoft differentiates itself through vertical-specific customization, targeting industries with high regulatory and compliance demands. The company’s subsidiary structure under CDML SARL provides strategic stability, while its SaaS offerings, such as ITESOFT Fraud Detection, reflect a shift toward recurring revenue models. Despite competition from larger enterprise software providers, Itesoft maintains a niche position by focusing on mid-market clients requiring tailored automation tools. Its geographic diversification mitigates regional economic risks, though reliance on European markets remains pronounced.
In FY 2023, Itesoft reported revenue of €20.5 million, with net income of €1.1 million, reflecting a net margin of approximately 5.3%. Operating cash flow stood at €2.6 million, though capital expenditures of €3.0 million indicate ongoing investments in product development and infrastructure. The company’s diluted EPS of €0.18 suggests modest but stable earnings power relative to its market capitalization.
Itesoft’s capital efficiency is underscored by its ability to generate positive operating cash flow despite significant capex outlays. The €6.0 million cash reserve provides liquidity, while total debt of €4.6 million implies a conservative leverage profile. The absence of aggressive leverage supports financial flexibility, though reinvestment in R&D may limit near-term dividend growth.
The balance sheet remains robust, with cash and equivalents covering 130% of total debt. A debt-to-equity ratio of approximately 0.75 suggests prudent financial management. Working capital appears sufficient to sustain operations, though the negative free cash flow (€0.4 million) warrants monitoring given cyclical software demand.
Revenue growth has been tempered, likely due to macroeconomic headwinds in core European markets. The €0.40 dividend per share, yielding ~2.1%, signals commitment to shareholder returns but may constrain reinvestment. Future growth hinges on SaaS adoption and expansion in underpenetrated regions like North Africa.
At a market cap of €766.7 million, the stock trades at ~37x revenue and ~712x earnings, suggesting high growth expectations. The low beta (0.41) implies relative insulation from market volatility, though valuation multiples may reflect optimism about automation demand.
Itesoft’s vertical expertise and hybrid (license + SaaS) model provide resilience, but competition from global players like UiPath poses risks. Strategic priorities include scaling fraud detection SaaS and leveraging ERP integrations. The outlook remains cautiously optimistic, contingent on execution in international markets and R&D ROI.
Company filings, Euronext disclosures
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |